0.115
Revenue₹B
1.552
1.570
1.581
1.563
1.559
1.607
1.656
1.653
1.655
1.692
0.127
1.64%
1.04%
69
7.41
Revenue growth%
14.78
16.24
13.55
14.55
15.10
15.16
17.90
20.73
18.54
16.89
22.47
17.90
15.70
61
11.39
Gross margin%
13.07
10.99
11.06
11.91
12.35
11.81
9.30
6.91
6.54
6.17
19.68
6.91
11.02
71
6.96
Operating margin%
29.14
27.67
30.53
30.05
32.55
31.98
33.78
35.63
33.91
32.96
7.19
33.78
32.26
91
13.20
Net margin%
29.83
29.58
32.51
33.22
30.25
31.26
33.89
33.84
33.49
32.07
5.11
33.49
32.29
11
17.02
P/E ratio (avg)x
39.47
40.87
44.86
50.23
56.47
51.47
51.42
53.20
55.71
61.24
23.77
53.20
51.44
93
11.62
EV/EBITx
27.77
25.99
24.15
23.25
25.04
22.12
23.51
23.54
21.62
19.40
15.41
22.12
23.53
60
16.40
FCF yield (avg)%
3.36
2.88
1.42
1.47
1.08
1.89
2.71
0.73
2.50
3.88
28.29
2.50
2.20
20
17.85
FCF margin%
21.28
22.20
19.50
19.65
17.76
19.20
19.37
21.23
19.13
16.30
4.06
19.20
19.44
71
0.157
FCF / Net incomex
0.268
0.295
0.269
0.284
0.303
0.294
0.301
0.299
0.294
0.264
1.604
0.294
0.294
49
20.16
ROIC%
23.36
25.64
25.06
24.39
25.37
25.06
25.52
23.40
21.58
19.37
6.35
23.40
24.73
93
4.66
Return on equity%
19.79
19.25
21.42
20.20
19.98
21.47
21.67
22.69
25.33
23.05
6.99
22.69
21.44
43
11.87
Return on assets%
10.47
10.03
7.45
7.13
4.82
7.58
8.83
7.29
5.04
5.13
5.73
7.29
7.37
43
0.92
EPS₹
1.64
1.46
1.40
1.39
1.38
1.52
1.40
1.24
1.13
1.06
0.98
(5.12%)
(4.62%)
—
12.16
EPS growth%
9.92
11.72
12.20
14.86
14.56
16.17
14.43
14.59
17.23
19.29
4.72
16.17
14.57
73
4.17
Bookvalue per sh₹
2.07
2.31
2.46
2.65
3.12
3.00
3.45
3.98
4.68
5.25
2.29
10.93%
11.12%
—
2.12
FCF per share₹
1.82
1.65
1.62
1.69
1.82
1.89
1.91
2.05
2.06
1.99
2.56
1.83%
(0.04%)
—
1.36
Dividend per sh₹
0.94
0.97
1.02
1.09
0.95
0.96
0.95
0.86
0.76
0.66
2.53
(6.99%)
(3.72%)
—
15.35
Div yield (avg)%
11.97
10.15
8.85
8.61
9.84
8.67
10.23
10.63
11.40
12.95
6.47
10.63
10.19
22
18.47
Payout ratio%
16.29
16.97
18.71
21.26
19.61
19.38
21.61
20.48
18.83
21.60
11.78
20.48
19.50
30
170.0
Shares (diluted)M
217.1
209.8
223.9
207.6
220.1
236.3
231.7
264.2
272.7
307.9
170.5
6.94%
4.69%
80
12.06
Buyback yield%
15.27
17.36
14.63
14.68
14.37
16.23
15.55
17.78
16.27
13.38
15.21
16.23
15.41
23
0.757
D/E ratiox
0.561
0.507
0.475
0.514
0.536
0.583
0.597
0.621
0.653
0.673
1.131
0.621
0.572
92
0.719
Enterprise value₹B
0.968
0.989
1.055
0.926
0.954
0.898
0.998
0.888
0.855
0.777
0.244
(4.01%)
(2.02%)
36
0.647
LT debt₹B
1.479
1.578
1.715
1.725
1.761
1.707
1.866
1.738
1.804
1.663
0.853
(1.15%)
1.31%
86
Revenue
₹1.692B
1.04%
1.00×
Cost of revenue
₹1.055B
1.20%
1.02×
Operating expenses
₹217.2M
0.61%
0.96×
Goodwill & intangibles
18.46%