Sical Logistics

₹76.27As of Sun 8 Nov 2026, 12:00 UTC
NSE:SICALLOGIndustrials
Country India
PE (Fwd) 18.27
TSR 10Y CAGR (29.96%)
Div yield —
ROE —
Integrated Freight & Logistics
Beta (5Y) 0.41
PE TTM 10.86
TSR TTM 5.06%
Mkt cap ₹6.061B
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹85
11.27%
(70.45%)
Price above Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
(2,085)
(4.34)
(6.34)
5.65
(212.36%)
99.79%
(46.23%)
189.12%
Revenue₹B
3.921
2.211
2.218
3.857
12.39%
(43.62%)
0.33%
73.87%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
3.857
Revenue₹B
—
—
—
—
—
3.489
3.921
2.211
2.218
3.857
4.252
2.54%
2.54%
3
73.87
Revenue growth%
—
—
—
—
—
—
12.39
(43.62)
0.33
73.87
10.24
6.36
—
100
26.53
Gross margin%
—
—
—
—
—
3.26
12.70
18.09
20.36
26.53
26.82
18.09
18.09
83
9.52
Operating margin%
—
—
—
—
—
(31.62)
(7.16)
(14.35)
(7.28)
9.52
10.28
(7.28)
(7.28)
80
12.78
Net margin%
—
—
—
—
—
(74.65)
(212.68)
(12.80)
(11.64)
12.78
8.47
(12.80)
(12.80)
97
10.86
P/E ratio (avg)x
—
—
—
—
—
—
—
—
—
11.65
14.86
11.65
—
70
14.57
EV/EBITx
—
—
—
—
—
—
—
—
—
15.63
12.23
15.63
—
18
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
32
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
7
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
22
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
53
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
97
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
57
7.03
EPS₹
—
—
—
—
—
(667.51)
(2,085)
(4.34)
(3.71)
7.03
5.13
—
—
—
289.27
EPS growth%
—
—
—
—
—
—
(212.36)
99.79
14.39
289.27
(26.96)
57.09
—
—
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Dividend per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Div yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Payout ratio%
—
—
—
—
—
—
—
—
—
—
—
—
—
—
70.14
Shares (diluted)M
—
—
—
—
—
◇3.901
4.000
65.25
69.59
70.14
◌70.14
105.92%
105.92%
76
(0.80)
Buyback yield%
—
—
—
—
—
—
(2.52)
(1531.36)
(6.65)
(0.80)
◌—
(4.58)
—
76
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
10
5.350
Enterprise value₹B
—
—
—
—
—
0.834
0.435
15.31
9.602
5.740
5.350
61.97%
61.97%
70
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
60
Peers (US$64.81M)
Cap (US$)
PE
74.80M
14.72x
60.49M
58.71x
57.73M
14.37x
65.29M
5.907x
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
0.993
(2.786)
(2.786)
Own earn%
—
—
—
Sh yield%
(0.80)
(4.58)
(4.58)
Owners
Insiders/Inst%
6.42
—
Short interest%
—
SBC / revenue%
—
Record
10Y
Profitable years
1/5
Revenue growth years
3/4
EPS growth years
3/4
Dividend streakyrs
0
Op margin range%
−32–10
$1 testx
—
Incr. ROIC%
—

Sical Logistics Limited provides integrated logistics solutions in India. The company offers port and terminal handling, stockyard management, road and rail transport, shipping and custom house agency, stevedoring, customs handling, trucking, overburden removal and coal transportation, container freight station operation, warehousing and distribution, and dredging services.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹3.857B
2.54%
1.00×
Cost of revenue
₹2.834B
(4.28%)
0.76×
Operating expenses
₹656.0M
(14.32%)
0.49×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-