0.874
Revenue₹B
2.498
2.693
2.873
3.110
3.349
3.541
3.830
4.082
4.336
4.520
0.931
6.18%
6.68%
20
9.30
Revenue growth%
3.73
2.39
1.20
0.40
0.40
0.40
0.40
2.67
4.60
4.03
15.71
2.67
1.80
9
4.59
Gross margin%
24.00
26.66
25.02
24.45
23.74
24.50
26.44
26.22
23.79
24.07
15.62
24.50
24.48
88
27.13
Operating margin%
13.69
10.96
12.84
13.94
12.80
10.63
13.49
15.19
15.92
15.29
21.06
15.19
13.59
72
26.38
Net margin%
26.30
24.33
26.00
25.47
26.11
23.71
24.63
25.42
27.02
27.88
22.34
25.42
25.74
57
22.29
P/E ratio (avg)x
63.29
73.49
76.36
86.16
99.17
96.18
110.8
113.4
115.9
118.7
8.204
113.4
97.67
18
27.33
EV/EBITx
27.34
26.69
24.43
27.37
27.08
27.20
30.22
33.98
33.80
33.75
20.02
33.75
27.36
12
29.68
FCF yield (avg)%
11.39
13.91
11.59
9.57
12.29
11.70
9.84
12.00
13.26
16.20
29.95
12.00
11.85
59
2.30
FCF margin%
2.27
0.40
2.28
0.66
0.40
0.40
1.04
0.40
1.98
0.40
16.92
0.40
0.53
25
1.178
FCF / Net incomex
0.899
0.970
1.117
1.222
1.352
1.288
1.237
1.209
1.363
1.532
0.657
1.288
1.229
46
14.39
ROIC%
2.74
0.84
0.40
0.40
0.40
1.58
2.80
0.86
3.29
4.88
21.04
2.80
1.22
78
8.19
Return on equity%
24.62
27.56
30.10
29.51
32.04
33.48
32.98
30.41
30.79
32.67
3.23
32.67
30.60
58
17.47
Return on assets%
26.29
27.97
30.30
30.98
31.58
32.85
35.62
35.77
33.14
34.67
23.50
34.67
32.22
49
8.79
EPS₹
11.28
11.05
10.64
11.31
11.25
12.10
12.42
11.67
11.19
10.86
9.57
(0.71%)
(0.40%)
—
6.25
EPS growth%
23.33
23.14
25.93
27.42
28.71
28.70
30.94
31.79
33.20
34.23
5.23
31.79
28.71
49
15.96
Bookvalue per sh₹
31.32
33.95
33.63
35.04
39.74
44.35
46.82
53.49
57.82
63.46
11.32
9.81%
7.46%
—
5.21
FCF per share₹
9.61
9.13
9.88
8.54
9.20
9.97
8.67
7.51
6.91
6.72
16.02
(6.08%)
(3.96%)
—
20.73
Dividend per sh₹
4.83
5.42
4.95
5.35
5.58
6.23
5.93
6.13
6.16
6.23
17.39
2.24%
2.92%
—
16.61
Div yield (avg)%
15.47
15.43
12.49
11.54
11.00
8.29
10.81
10.26
12.87
12.18
2.79
10.81
11.86
40
25.89
Payout ratio%
12.91
13.32
13.57
15.27
15.43
12.93
13.19
15.71
12.86
12.34
27.63
12.93
13.25
27
128.9
Shares (diluted)M
97.45
106.7
94.43
93.92
92.04
90.82
99.90
108.8
115.8
116.3
127.3
4.79%
0.34%
57
6.51
Buyback yield%
5.34
8.22
6.35
8.50
6.09
5.20
6.42
4.16
6.64
8.18
2.88
6.42
6.39
68
1.078
D/E ratiox
0.802
0.770
0.757
0.810
0.870
0.886
0.869
0.821
0.725
0.655
0.667
0.821
0.806
52
3.293
Enterprise value₹B
1.853
1.873
1.962
2.338
2.332
2.534
2.468
2.909
3.440
3.446
3.480
8.12%
8.04%
57
3.874
LT debt₹B
0.687
0.751
0.696
0.656
0.607
0.548
0.541
0.479
0.486
0.505
4.546
(3.61%)
(2.49%)
71
Revenue
₹4.520B
6.68%
1.00×
Cost of revenue
₹2.479B
6.31%
0.97×
Operating expenses
₹1.033B
7.30%
1.06×
Cash and investments
19.27%