4.477
Revenue₹B
4.315
4.429
4.439
4.383
4.474
4.431
4.400
4.364
4.435
4.400
4.941
(0.33%)
0.47%
51
2.42
Revenue growth%
4.91
4.49
6.02
5.88
5.92
7.26
8.95
8.88
6.20
7.23
12.50
7.26
6.11
85
15.17
Gross margin%
0.40
0.40
0.40
2.50
0.48
0.40
1.27
0.40
0.44
0.40
21.19
0.40
0.40
39
4.68
Operating margin%
24.11
26.90
27.87
27.79
25.40
23.10
24.21
24.99
25.16
22.94
6.70
24.21
25.08
77
8.03
Net margin%
18.55
19.07
20.10
18.42
19.88
22.76
23.92
21.64
23.70
24.40
8.98
23.70
20.87
75
33.65
P/E ratio (avg)x
21.32
24.31
24.38
25.96
27.14
27.33
32.48
37.77
42.85
46.22
11.25
37.77
27.23
31
9.208
EV/EBITx
34.20
32.54
30.04
33.07
31.43
30.90
33.54
33.14
33.96
37.04
13.64
33.54
33.11
28
24.53
FCF yield (avg)%
16.35
13.56
14.70
14.58
14.64
14.01
16.20
18.10
15.64
16.36
6.49
16.20
15.17
24
15.20
FCF margin%
11.93
11.23
8.83
7.99
6.10
3.97
1.70
0.40
2.27
5.01
17.59
2.27
5.55
61
0.225
FCF / Net incomex
0.623
0.738
0.738
0.736
0.817
0.858
0.963
1.094
1.195
1.351
1.536
1.094
0.837
66
19.79
ROIC%
13.21
12.01
14.73
16.01
16.86
14.84
13.12
15.22
16.87
19.26
20.66
15.22
15.03
9
24.38
Return on equity%
27.22
27.09
25.65
26.56
28.31
28.42
27.63
28.97
27.55
29.50
11.68
28.42
27.59
16
20.92
Return on assets%
17.00
17.22
17.57
19.34
22.06
22.18
22.04
20.86
18.88
19.32
9.69
20.86
19.33
12
14.85
EPS₹
5.61
5.76
6.11
6.63
6.11
6.28
6.16
6.63
5.97
6.34
16.35
0.76%
1.04%
—
8.31
EPS growth%
5.51
4.96
2.84
5.29
4.66
1.83
3.92
2.07
2.90
2.73
10.10
2.73
3.41
88
17.64
Bookvalue per sh₹
20.48
22.85
22.24
21.30
25.22
28.53
29.66
33.65
40.07
39.76
25.59
9.54%
8.23%
—
13.05
FCF per share₹
25.69
29.32
29.75
31.17
32.91
34.90
38.41
38.44
38.65
44.52
3.59
6.23%
6.16%
—
12.80
Dividend per sh₹
6.19
5.76
6.04
5.88
5.32
4.71
4.85
5.06
5.37
5.44
23.32
0.46%
(0.36%)
—
10.80
Div yield (avg)%
10.55
8.59
6.67
7.57
9.27
9.76
6.87
5.15
7.98
6.90
23.48
6.90
7.77
29
6.28
Payout ratio%
7.06
4.17
5.94
6.67
9.18
7.83
7.65
8.83
8.86
9.96
15.21
8.83
7.74
93
129.5
Shares (diluted)M
98.65
105.4
100.6
89.69
83.00
80.26
83.63
77.95
78.81
70.37
126.5
(3.25%)
(2.88%)
90
14.69
Buyback yield%
27.37
26.95
27.39
28.64
26.83
26.09
24.76
27.02
28.95
26.48
2.38
26.48
26.99
76
1.220
D/E ratiox
0.090
0.079
0.083
0.072
0.064
0.058
0.056
0.050
0.048
0.044
1.699
0.050
0.061
14
5.125
Enterprise value₹B
3.416
3.641
3.960
4.556
5.026
5.762
5.963
6.622
7.248
8.469
3.964
11.00%
9.66%
16
4.516
LT debt₹B
3.463
3.258
3.196
3.218
3.556
3.704
4.177
4.178
4.426
4.478
2.488
4.72%
1.86%
86
Revenue
₹4.400B
0.47%
1.00×
Cost of revenue
₹2.397B
0.10%
0.96×
Operating expenses
₹1.090B
0.98%
1.05×
Cash and investments
17.65%