Shivalik Rasayan

₹336.90As of Sun 8 Nov 2026, 12:00 UTC

NSE:SHIVALIKMaterials

Country India

PE (Fwd) 37.47

TSR 5Y CAGR (20.80%)

Div yield 0.15%

ROE —

Agricultural Inputs

Beta (5Y) 0.61

PE TTM 42.79

TSR TTM (24.05%)

Mkt cap ₹5.248B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹375

11.24%

(51.13%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

3.616

Revenue₹B

—

2.070

2.340

2.715

3.096

3.616

3.978

14.97%

16.82

Revenue growth%

—

13.06

16.05

14.00

16.82

10.00

15.02

—

47.91

Gross margin%

—

54.53

50.97

48.50

48.18

47.91

47.80

48.50

100

7.47

Operating margin%

—

17.33

13.45

9.96

7.89

7.47

7.34

9.96

3.43

Net margin%

—

12.37

8.87

4.68

5.39

3.43

3.32

5.39

42.79

P/E ratio (avg)x

—

54.06

56.69

85.73

64.85

53.10

40.18

56.69

19.65

EV/EBITx

—

38.59

37.38

40.32

44.32

24.39

18.16

38.59

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

7.87

EPS₹

—

18.12

14.32

8.35

10.60

7.87

8.38

(18.81%)

—

(25.73)

EPS growth%

—

(20.96)

(41.66)

26.90

(25.73)

6.49

(23.34)

—

Bookvalue per sh₹

—

FCF per share₹

—

0.50

Dividend per sh₹

—

0.50

0.51

—

0.15

Div yield (avg)%

—

0.05

0.06

0.07

0.12

0.15

0.07

6.35

Payout ratio%

—

2.76

3.49

5.99

4.72

6.35

6.12

4.72

15.75

Shares (diluted)M

—

14.13

14.49

15.22

15.75

◌15.75

2.74%

—

Buyback yield%

—

(2.51)

(5.07)

(3.46)

—

◌—

(2.99)

—

D/E ratiox

—

5.306

Enterprise value₹B

—

13.84

11.76

10.90

10.83

6.585

5.306

(16.95%)

—

LT debt₹M

—

Peers (US$54.33M)

Cap (US$)

Heranba Industries…

64.98M

—

Best Agrolife Limited

54.00M

10.61x

Khaitan Chemicals and…

48.34M

8.384x

Katakura & Co-op Agri…

55.88M

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

2.812

3.546

Own earn%

—

Sh yield%

0.15

(2.92)

Owners

Insiders/Inst%

6.44

3.08

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

4/4

EPS growth years

1/4

Dividend streakyrs

Op margin range%

7–17

$1 testx

—

Incr. ROIC%

—

Shivalik Rasayan Limited produces and sells chemicals for the protection of plants in India. The company offers Dimethoate technical used in the preparation of formulations for use in the control of various insects and mites; and Malathion technical, an organophosphorus based contact insecticide used in the agricultural production of various food/feed crops.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹3.616B

14.97%

1.00×

Cost of revenue

₹1.884B

18.94%

1.15×

Operating expenses

₹1.463B

17.40%

1.09×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m