0.515
Revenue₹B
1.289
1.275
1.267
1.287
1.275
1.268
1.309
1.298
1.290
1.291
0.528
0.25%
0.26%
12
22.89
Revenue growth%
21.05
23.57
21.79
19.44
19.34
20.66
18.22
16.26
17.18
15.12
2.59
17.18
19.39
5
23.31
Gross margin%
1.81
3.68
2.63
0.40
2.52
2.57
2.33
0.40
0.40
0.40
22.04
0.40
2.07
11
26.56
Operating margin%
29.29
30.43
29.13
27.93
30.45
31.88
34.14
35.00
34.62
34.11
24.72
34.14
31.16
68
19.36
Net margin%
4.78
7.46
5.93
8.69
10.20
13.02
14.32
15.63
13.94
13.91
11.36
13.94
11.61
79
27.49
P/E ratio (avg)x
52.10
53.47
55.18
53.69
57.99
61.99
67.75
65.30
63.74
65.60
12.09
65.30
59.99
85
30.10
EV/EBITx
24.99
22.97
25.15
24.94
22.45
21.43
21.01
21.94
24.50
26.47
23.62
21.94
23.74
74
15.81
FCF yield (avg)%
14.00
11.53
10.04
11.20
13.67
15.88
15.17
13.62
11.24
10.95
12.08
13.62
12.58
50
17.79
FCF margin%
2.86
4.31
2.99
2.53
0.89
0.40
0.40
0.40
1.57
2.41
18.11
0.40
1.99
93
1.137
FCF / Net incomex
0.625
0.666
0.755
0.846
0.804
0.914
0.939
1.049
1.004
1.131
0.616
1.004
0.880
32
14.31
ROIC%
27.34
25.54
25.86
26.87
27.05
27.90
26.62
24.22
26.65
25.44
16.96
26.62
26.63
84
23.14
Return on equity%
8.05
10.26
11.01
13.09
10.27
10.88
11.22
9.31
9.97
8.76
26.64
9.97
10.27
20
10.61
Return on assets%
11.45
9.89
8.77
8.47
7.05
6.33
5.55
3.41
3.85
2.01
23.82
3.85
6.69
51
12.99
EPS₹
17.66
17.55
20.12
20.28
19.75
20.96
22.69
25.58
24.19
22.66
14.17
2.79%
3.24%
—
19.64
EPS growth%
29.16
27.18
29.99
32.26
33.59
30.67
28.04
25.25
25.93
26.36
27.42
26.36
28.60
17
12.50
Bookvalue per sh₹
4.07
4.14
3.84
3.58
3.58
3.32
3.76
3.71
3.43
3.22
7.94
(2.12%)
(1.24%)
—
14.47
FCF per share₹
17.99
20.01
19.92
18.62
17.70
16.47
17.94
20.06
18.58
20.06
9.26
2.53%
2.32%
—
5.50
Dividend per sh₹
6.43
6.03
5.93
6.62
7.22
7.03
7.45
7.56
8.48
8.70
4.29
3.80%
2.07%
—
28.20
Div yield (avg)%
2.30
1.80
0.49
0.40
0.40
2.79
1.95
4.46
4.83
6.99
20.71
4.46
2.12
16
15.43
Payout ratio%
23.21
22.59
22.37
24.08
22.42
19.98
18.65
18.51
21.27
23.93
18.46
19.98
22.40
40
39.10
Shares (diluted)M
40.04
39.22
39.28
42.92
41.24
37.92
36.13
40.51
41.22
39.39
39.73
(0.92%)
(0.96%)
8
27.08
Buyback yield%
8.22
11.19
10.36
10.49
9.19
12.00
11.65
14.60
15.10
16.69
14.27
14.60
11.42
84
0.145
D/E ratiox
0.820
0.887
0.926
0.900
1.075
1.140
1.156
1.275
1.283
1.354
1.013
1.275
1.108
22
928.1
Enterprise value₹M
726.3
744.8
719.9
645.7
652.2
706.3
657.3
713.7
709.0
689.2
117.4
1.11%
(1.70%)
28
387.9
LT debt₹M
963.0
878.8
785.6
760.0
800.0
779.5
845.7
874.8
953.6
882.1
914.1
1.97%
(1.41%)
56
Revenue
₹1.291B
0.26%
1.00×
Cost of revenue
₹879.9M
0.08%
0.98×
Operating expenses
₹198.3M
1.36%
1.12×
Goodwill & intangibles
14.83%
Spread over hurdle
(4.85%)