11.47
Revenue₹B
13.40
13.86
13.89
14.19
14.70
14.99
15.40
15.87
15.98
16.61
11.99
2.46%
2.49%
53
29.89
Revenue growth%
0.85
1.89
2.38
2.62
0.40
0.73
2.99
3.93
5.58
6.57
25.44
3.93
2.50
18
24.64
Gross margin%
0.80
0.40
0.40
0.40
0.40
0.40
0.40
2.37
0.40
0.40
15.71
0.40
0.40
6
26.40
Operating margin%
17.38
15.22
12.50
13.47
11.40
13.29
10.53
12.08
12.60
10.56
16.66
12.08
12.55
20
27.57
Net margin%
24.96
24.01
21.89
21.94
23.04
20.82
19.34
16.99
15.30
17.79
27.78
17.79
21.36
8
19.35
P/E ratio (avg)x
29.62
28.33
31.74
30.58
27.60
28.39
26.35
28.41
28.50
29.23
11.29
28.41
28.45
54
11.88
EV/EBITx
5.109
4.845
4.664
4.790
4.713
4.461
4.273
4.204
4.653
4.437
34.41
4.437
4.659
53
24.58
FCF yield (avg)%
10.72
11.72
13.72
13.14
14.63
12.14
11.24
9.02
9.97
10.21
2.38
10.21
11.48
30
25.23
FCF margin%
17.28
15.57
15.53
12.86
15.09
14.94
17.91
19.82
18.72
20.82
18.03
18.72
16.43
49
0.561
FCF / Net incomex
3.068
3.314
3.227
3.619
3.675
3.638
3.933
4.156
4.158
4.955
1.064
4.156
3.656
20
7.56
ROIC%
13.48
12.98
12.16
9.92
10.84
8.23
10.23
7.63
8.71
9.68
17.45
8.71
10.07
5
4.90
Return on equity%
5.44
4.99
4.02
3.52
2.56
1.51
3.10
5.44
7.36
9.15
19.46
5.44
4.51
62
19.76
Return on assets%
16.03
16.86
15.68
16.58
15.58
17.39
15.08
17.13
18.50
16.47
21.33
17.13
16.53
65
6.93
EPS₹
10.15
10.23
11.73
11.82
11.67
13.74
14.85
16.70
16.89
19.76
7.17
11.12%
7.03%
—
22.88
EPS growth%
29.57
26.87
26.56
24.80
23.48
21.33
20.66
18.70
17.07
14.39
21.92
18.70
22.40
62
15.11
Bookvalue per sh₹
31.62
37.58
38.00
42.10
44.35
45.52
53.60
53.82
62.19
73.67
15.91
10.68%
10.42%
—
8.32
FCF per share₹
13.61
13.76
14.47
14.64
14.87
16.02
16.98
17.43
16.51
17.78
3.40
3.64%
3.27%
—
14.89
Dividend per sh₹
4.67
5.42
6.14
6.14
6.81
7.68
7.93
8.15
8.46
8.24
13.04
3.89%
5.83%
—
14.31
Div yield (avg)%
0.40
0.40
0.40
0.40
0.40
2.34
0.40
1.51
2.37
5.02
2.91
2.34
0.40
23
25.28
Payout ratio%
9.00
11.30
8.96
11.22
12.51
14.46
14.79
14.76
15.90
17.43
28.67
14.79
13.49
12
0.685
Shares (diluted)B
0.774
0.892
0.904
0.961
1.127
1.090
1.074
1.183
1.332
1.260
0.703
2.24%
6.29%
29
4.29
Buyback yield%
20.81
22.42
21.00
20.97
19.49
21.39
20.25
21.99
19.38
19.01
21.58
20.25
20.89
78
1.739
D/E ratiox
1.064
1.161
1.132
0.985
1.027
0.946
0.954
0.856
0.734
0.643
0.208
0.856
0.970
82
10.92
Enterprise value₹B
14.14
14.46
14.99
15.26
14.88
14.03
13.56
12.07
13.04
13.91
0.709
(1.34%)
0.81%
32
11.76
LT debt₹B
7.193
6.597
6.191
5.471
5.679
6.039
5.412
5.093
5.255
5.660
12.45
(0.07%)
(3.45%)
67
Revenue
₹16.61B
2.49%
1.00×
Cost of revenue
₹8.868B
2.27%
0.98×
Operating expenses
₹2.174B
2.58%
1.01×
Cash and investments
16.82%