35.18
Revenue₹B
42.31
42.85
42.70
43.39
42.44
41.78
41.03
41.18
41.00
41.53
38.84
(0.43%)
(0.32%)
93
11.66
Revenue growth%
18.22
20.49
22.12
23.53
24.83
25.03
22.64
24.27
21.89
22.96
6.50
22.96
22.80
31
14.69
Gross margin%
22.20
23.49
26.44
26.76
26.89
29.54
31.78
30.92
31.52
33.97
4.85
31.52
28.22
56
28.29
Operating margin%
5.95
4.84
2.90
0.40
2.78
4.96
3.46
3.46
2.21
3.90
25.87
3.46
3.46
6
23.50
Net margin%
24.90
27.55
27.27
28.22
27.18
29.39
29.85
30.75
32.46
30.19
19.74
30.19
28.81
62
7.363
P/E ratio (avg)x
19.01
16.85
18.80
20.24
18.90
17.90
16.49
16.70
15.44
13.77
30.89
16.49
17.38
39
6.175
EV/EBITx
31.34
35.19
34.55
37.28
33.47
31.08
30.27
28.13
27.87
28.59
32.53
28.59
31.21
29
19.41
FCF yield (avg)%
14.08
13.35
11.33
9.11
10.20
9.71
11.36
8.79
9.98
12.74
12.49
9.98
10.76
31
2.80
FCF margin%
9.43
10.55
12.93
14.44
15.62
17.41
18.97
18.26
19.53
20.29
27.24
18.97
16.51
61
0.393
FCF / Net incomex
1.461
1.512
1.615
1.423
1.482
1.493
1.422
1.499
1.400
1.229
0.133
1.422
1.471
22
16.90
ROIC%
33.51
31.50
30.47
27.92
30.67
32.99
31.45
32.96
30.79
32.66
20.03
32.66
31.47
7
23.42
Return on equity%
37.29
40.25
41.48
40.62
39.22
40.20
39.56
36.69
37.75
36.80
28.81
37.75
39.39
39
21.99
Return on assets%
29.76
29.56
29.37
27.34
27.82
28.36
28.35
29.47
28.19
29.22
17.46
28.36
28.79
65
18.28
EPS₹
14.08
15.40
15.50
17.66
20.56
19.60
18.42
18.85
19.89
19.26
19.91
(1.30%)
4.43%
—
17.20
EPS growth%
6.88
4.74
6.37
7.80
10.15
12.41
13.34
15.32
14.38
12.82
12.80
13.34
11.28
71
35.82
Bookvalue per sh₹
13.30
13.30
14.36
15.08
16.75
17.21
19.10
20.52
20.09
20.91
21.10
4.54%
4.99%
—
38.58
FCF per share₹
59.73
64.43
69.41
62.78
60.27
54.95
54.14
55.01
53.87
58.69
23.73
(0.53%)
(0.23%)
—
48.62
Dividend per sh₹
26.00
27.81
27.70
28.02
31.02
34.99
41.93
49.76
52.31
53.97
69.04
11.72%
8.62%
—
28.57
Div yield (avg)%
16.80
16.87
14.65
13.25
16.23
16.70
16.52
14.32
13.03
15.86
25.66
15.86
16.04
75
23.10
Payout ratio%
29.32
28.72
29.84
28.21
25.58
25.73
23.64
22.15
19.24
20.37
22.16
22.15
25.65
53
187.4
Shares (diluted)M
191.1
193.3
208.1
190.0
174.7
152.0
164.4
166.5
174.4
164.9
184.0
(1.14%)
(2.48%)
22
3.89
Buyback yield%
13.16
13.00
10.91
12.48
12.92
13.68
12.61
10.74
7.96
10.85
7.92
10.85
12.54
86
0.124
D/E ratiox
1.751
1.814
1.887
1.893
2.027
2.158
2.131
2.141
2.303
2.075
0.246
2.141
2.051
60
18.99
Enterprise value₹B
13.67
13.34
14.47
12.96
12.78
13.61
11.67
12.55
11.30
11.88
27.82
(1.46%)
(1.96%)
29
3.720
LT debt₹B
18.23
19.14
18.79
18.27
17.09
18.11
15.70
15.56
13.56
13.99
34.59
(3.92%)
(3.58%)
27
Revenue
₹41.53B
(0.32%)
1.00×
Cost of revenue
₹29.07B
(0.32%)
1.00×
Operating expenses
₹8.812B
(0.43%)
0.99×
Cash and investments
13.74%
Spread over hurdle
(14.33%)