1.486
Revenue₹B
1.413
1.485
1.565
1.617
1.703
1.807
1.910
2.012
2.133
2.200
1.574
5.25%
5.10%
77
2.30
Revenue growth%
28.77
28.45
31.17
34.17
33.72
35.98
35.51
34.98
32.36
31.78
8.97
34.98
33.04
81
6.28
Gross margin%
23.95
23.11
21.49
23.76
26.30
28.23
25.77
25.61
23.09
22.34
19.97
25.61
23.86
70
25.14
Operating margin%
24.44
25.73
23.45
20.96
18.17
17.38
17.51
14.94
14.41
14.61
23.01
14.94
17.84
58
6.82
Net margin%
20.39
19.39
20.13
22.28
19.63
20.54
20.58
23.24
24.88
26.78
27.74
23.24
20.56
88
30.11
P/E ratio (avg)x
9.923
11.06
10.37
10.51
11.20
9.991
10.86
11.05
11.03
10.54
33.88
10.86
10.70
29
28.89
EV/EBITx
30.42
26.81
25.99
24.43
25.67
27.16
24.04
22.94
25.06
23.23
33.55
24.04
25.36
42
7.52
FCF yield (avg)%
16.59
16.07
14.13
13.56
15.92
16.53
17.63
17.67
19.62
20.79
14.43
17.67
16.56
81
5.89
FCF margin%
5.20
4.30
5.83
6.63
5.52
6.62
9.58
9.81
10.90
12.52
10.41
9.81
6.62
71
0.484
FCF / Net incomex
1.834
2.086
2.029
1.974
2.244
2.582
2.729
2.856
2.928
2.885
0.587
2.856
2.413
31
19.14
ROIC%
27.10
28.16
30.03
31.41
28.60
31.21
32.78
34.80
35.51
38.29
24.85
34.80
31.31
33
20.10
Return on equity%
9.57
7.00
9.50
9.33
9.94
8.88
6.54
6.38
3.73
5.63
29.68
6.38
7.94
79
28.33
Return on assets%
21.75
20.36
22.39
25.27
27.24
29.23
31.88
29.38
31.45
31.24
20.52
31.24
28.24
86
5.07
EPS₹
9.77
10.07
11.52
12.10
14.05
16.88
17.68
18.53
19.67
19.89
5.65
7.21%
8.31%
—
3.77
EPS growth%
16.51
14.70
12.99
12.60
11.08
13.25
13.89
15.76
13.21
14.75
20.32
13.89
13.57
93
9.40
Bookvalue per sh₹
5.63
6.03
6.17
6.61
7.31
7.74
8.41
8.55
9.01
9.39
17.64
5.14%
4.91%
—
13.23
FCF per share₹
22.91
21.78
23.49
23.34
23.93
26.26
29.39
29.38
31.66
36.09
18.34
8.57%
6.15%
—
15.75
Dividend per sh₹
15.03
17.13
18.89
18.72
18.63
21.04
19.37
21.72
21.60
21.40
17.71
2.81%
4.49%
—
28.11
Div yield (avg)%
28.10
29.32
32.28
34.47
34.46
31.66
32.19
33.91
32.60
34.53
28.94
32.60
32.44
22
12.82
Payout ratio%
31.59
30.00
28.95
28.06
29.19
27.91
29.62
30.41
28.50
25.85
10.57
28.50
29.07
89
24.31
Shares (diluted)M
46.76
52.03
59.79
64.44
70.88
80.59
82.71
95.29
109.5
118.6
23.72
10.84%
11.69%
9
16.38
Buyback yield%
11.14
11.96
11.55
8.72
7.84
7.31
10.29
11.01
8.36
8.00
25.15
8.36
9.50
61
1.031
D/E ratiox
2.713
3.111
3.788
3.860
4.452
4.828
5.041
5.208
5.270
5.995
0.999
5.208
4.640
67
1,484
Enterprise value₹M
323.9
326.3
321.8
295.2
302.2
307.5
353.6
343.3
351.7
377.4
843.1
4.55%
2.50%
21
0.384
LT debt₹B
0.348
0.321
0.351
0.332
0.355
0.304
0.283
0.246
0.260
0.266
1.397
(5.59%)
(2.60%)
66
Revenue
₹2.200B
5.10%
1.00×
Cost of revenue
₹1.540B
5.10%
1.00×
Operating expenses
₹402.8M
4.56%
0.95×
Property and equipment
15.81%
Cash and investments
14.97%