0.065
Revenue₹B
0.951
0.953
0.994
1.033
1.053
1.067
1.097
1.096
1.102
1.117
0.073
1.18%
1.74%
31
18.70
Revenue growth%
21.76
18.95
18.80
20.12
18.47
17.21
17.04
14.28
15.80
15.02
13.81
15.80
17.84
16
4.15
Gross margin%
9.70
12.28
10.57
8.21
6.35
8.94
6.92
4.65
2.44
0.86
5.95
4.65
7.57
50
20.81
Operating margin%
28.81
26.34
26.12
24.23
25.47
25.62
24.86
27.25
24.30
22.41
20.89
24.86
25.55
43
9.95
Net margin%
11.80
9.44
10.90
10.58
11.42
9.82
11.16
11.64
14.05
11.57
25.00
11.57
11.29
72
36.12
P/E ratio (avg)x
30.81
27.40
26.51
26.60
24.16
24.82
22.71
20.28
19.36
20.33
7.881
20.33
24.49
57
33.57
EV/EBITx
57.12
69.61
81.68
83.10
98.75
105.4
106.3
115.2
132.0
139.2
17.40
115.2
102.1
27
22.67
FCF yield (avg)%
6.33
9.22
10.83
13.48
12.44
9.88
10.03
9.36
8.51
6.12
22.49
9.36
9.62
67
17.02
FCF margin%
26.93
29.31
28.42
30.79
29.96
28.86
29.81
27.77
27.17
25.13
4.46
27.77
28.64
35
1.274
FCF / Net incomex
1.258
1.349
1.475
1.388
1.569
1.734
1.675
1.887
1.771
2.049
1.217
1.771
1.622
67
5.30
ROIC%
17.66
15.27
17.84
19.70
19.60
20.36
22.79
24.34
27.22
25.08
18.81
24.34
20.03
31
18.06
Return on equity%
4.52
4.76
4.07
3.28
3.84
3.60
5.52
4.40
3.00
3.85
27.51
3.85
3.96
72
3.35
Return on assets%
12.43
13.42
13.15
11.38
13.24
15.59
17.93
19.43
19.14
20.79
24.18
19.14
14.50
84
15.69
EPS₹
21.13
18.88
16.91
15.75
16.13
15.90
14.13
12.49
12.91
11.82
17.24
(6.04%)
(6.17%)
—
2.06
EPS growth%
19.14
18.18
20.98
22.07
20.59
18.79
21.44
21.32
21.62
21.62
17.22
21.44
21.15
49
28.51
Bookvalue per sh₹
11.52
10.22
10.05
9.03
10.02
9.31
8.30
8.41
8.56
8.23
23.57
(3.87%)
(3.43%)
—
30.18
FCF per share₹
54.85
63.17
61.97
72.77
84.76
93.50
105.83
123.77
136.58
140.20
10.71
10.59%
11.23%
—
38.83
Dividend per sh₹
52.79
58.62
68.10
69.04
80.82
75.96
85.44
94.72
104.24
120.48
11.74
8.31%
9.56%
—
27.24
Div yield (avg)%
3.32
5.29
2.66
2.61
3.55
2.46
1.03
3.01
2.40
3.23
26.02
2.46
2.83
7
21.41
Payout ratio%
23.08
21.63
19.63
17.31
15.10
15.89
13.92
12.56
12.34
10.82
19.63
12.56
15.50
51
12.75
Shares (diluted)M
10.62
11.33
9.981
10.60
10.47
9.721
10.63
9.311
9.722
9.206
12.77
(2.54%)
(1.99%)
23
29.05
Buyback yield%
5.58
3.00
0.40
0.51
0.40
0.83
0.43
0.40
0.40
2.29
23.21
0.43
0.47
92
1.596
D/E ratiox
2.041
2.131
2.268
2.671
2.979
3.191
3.157
3.396
3.886
4.634
1.045
3.396
3.068
35
828.7
Enterprise value₹M
116.8
118.6
124.5
121.8
132.4
148.4
149.6
157.4
174.8
208.8
916.1
9.54%
5.76%
37
173.6
LT debt₹M
147.6
148.7
148.3
160.7
177.8
197.3
192.0
173.4
175.4
189.9
838.9
1.33%
2.00%
91
Revenue
₹1.117B
1.74%
1.00×
Cost of revenue
₹627.6M
1.90%
1.02×
Operating expenses
₹200.3M
1.55%
0.98×
Property and equipment
20.27%
Cash and investments
15.11%
Return on capital
195.20%
Spread over hurdle
180.49%