2.401
Revenue₹B
2.679
2.690
2.796
2.853
2.959
2.992
3.073
3.149
3.211
3.235
2.574
1.80%
1.95%
78
29.49
Revenue growth%
0.70
1.78
4.44
4.95
5.72
4.74
6.43
4.92
6.65
9.38
20.43
6.43
4.94
61
26.14
Gross margin%
34.57
35.91
34.18
35.78
34.92
34.93
36.12
34.25
34.09
35.25
12.68
34.93
34.92
56
5.98
Operating margin%
14.45
15.33
14.98
12.44
10.40
8.13
7.93
8.39
7.00
4.13
21.26
7.93
9.40
37
21.36
Net margin%
28.61
28.46
30.31
32.82
32.88
32.42
32.76
33.19
30.81
29.18
11.34
32.42
31.61
44
24.31
P/E ratio (avg)x
48.93
53.45
52.71
54.42
54.14
55.05
56.40
63.69
66.99
64.49
13.65
63.69
54.73
64
12.51
EV/EBITx
16.72
15.55
17.27
16.74
15.05
13.77
14.33
13.30
13.53
14.50
13.19
13.77
14.77
93
15.03
FCF yield (avg)%
16.90
15.37
18.22
19.27
19.43
20.72
21.85
23.44
25.42
24.37
11.76
23.44
20.07
30
24.14
FCF margin%
11.88
11.93
12.08
10.07
10.75
10.79
10.76
11.12
9.60
6.72
26.11
10.76
10.77
68
0.324
FCF / Net incomex
1.368
1.350
1.542
1.460
1.626
1.572
1.529
1.543
1.738
1.914
1.555
1.572
1.543
14
12.97
ROIC%
16.87
14.14
15.43
16.15
15.81
14.14
11.55
8.81
11.17
9.35
10.27
11.17
14.14
53
3.71
Return on equity%
15.90
13.65
12.33
13.65
12.56
12.30
9.46
12.09
11.86
13.71
10.91
12.09
12.45
9
5.55
Return on assets%
18.15
17.68
17.06
17.37
16.85
18.10
20.19
19.68
17.93
19.76
24.73
19.68
18.01
85
41.23
EPS₹
15.50
16.56
14.04
12.51
10.97
10.15
8.98
7.85
8.32
7.78
42.65
(6.65%)
(8.18%)
—
8.52
EPS growth%
29.86
27.94
29.16
30.47
33.35
31.38
29.11
31.50
33.12
33.67
25.78
31.50
30.93
82
17.57
Bookvalue per sh₹
65.29
71.82
78.73
91.21
105.20
103.99
98.46
98.21
109.71
118.45
28.55
2.40%
5.93%
—
42.40
FCF per share₹
56.21
50.40
50.20
55.36
58.10
56.25
61.20
67.21
70.18
74.47
49.83
5.09%
3.46%
—
58.27
Dividend per sh₹
57.05
65.21
73.47
83.40
77.77
80.69
90.35
96.21
103.91
100.84
17.92
5.33%
7.10%
—
10.79
Div yield (avg)%
24.88
22.73
24.42
23.92
26.39
27.35
24.80
26.38
25.31
23.16
29.44
25.31
24.84
83
25.46
Payout ratio%
21.24
24.01
24.69
25.40
27.38
26.23
28.97
30.57
27.93
26.95
15.04
27.93
26.59
12
72.17
Shares (diluted)M
65.68
72.16
71.39
66.19
72.14
69.78
75.22
74.27
79.40
75.16
73.53
0.82%
1.67%
87
12.04
Buyback yield%
7.26
7.28
9.18
11.85
14.49
14.75
13.22
12.77
11.91
11.11
22.36
12.77
11.88
50
0.237
D/E ratiox
1.606
1.731
1.668
1.667
1.667
1.782
1.714
1.722
1.752
1.646
0.377
1.722
1.691
25
0.208
Enterprise value₹B
3.059
3.009
2.993
2.832
3.032
3.110
2.859
3.211
3.078
3.346
0.467
1.99%
1.29%
39
1.018
LT debt₹B
2.898
3.371
3.318
3.421
3.455
3.909
4.536
4.597
5.568
6.089
1.898
12.00%
9.29%
85
Revenue
₹3.235B
1.95%
1.00×
Cost of revenue
₹1.749B
2.02%
1.01×
Operating expenses
₹342.5M
1.20%
0.93×