4.003
Revenue₹B
4.169
4.333
4.556
4.834
4.933
5.168
5.310
5.416
5.526
5.635
4.223
2.69%
3.57%
61
24.29
Revenue growth%
6.04
6.11
4.00
2.99
1.18
0.40
1.36
1.64
3.06
1.48
26.16
1.48
2.31
89
12.66
Gross margin%
11.27
10.17
11.23
8.76
7.99
8.38
5.91
5.60
7.14
7.63
11.35
7.14
8.19
35
25.76
Operating margin%
10.96
8.14
8.93
8.18
10.34
9.04
6.56
5.17
3.79
5.96
11.01
5.96
8.16
87
14.54
Net margin%
8.92
10.43
10.51
8.51
9.39
9.74
9.49
6.85
4.01
6.18
15.18
6.85
9.15
51
33.04
P/E ratio (avg)x
25.64
27.06
30.59
32.16
32.64
35.36
37.30
43.84
52.27
50.94
18.48
43.84
34.00
35
14.38
EV/EBITx
15.58
16.09
17.92
20.32
22.45
25.67
24.85
24.23
22.76
26.17
9.990
24.85
22.60
45
9.64
FCF yield (avg)%
29.72
28.58
31.48
33.03
30.28
27.95
26.92
27.24
27.98
29.85
18.80
27.95
29.15
30
14.85
FCF margin%
2.49
1.37
3.71
6.68
6.38
4.64
7.62
5.26
5.49
7.14
4.99
5.49
5.37
12
0.379
FCF / Net incomex
2.156
2.536
2.964
3.407
3.841
3.821
4.313
4.682
4.840
5.331
1.595
4.682
3.831
88
9.52
ROIC%
23.90
25.89
23.87
24.37
24.16
21.98
22.86
22.14
19.82
19.48
12.25
21.98
23.36
46
15.84
Return on equity%
23.45
24.65
27.24
29.16
27.84
28.03
25.76
28.55
28.56
28.59
29.24
28.55
27.94
47
23.75
Return on assets%
11.70
13.70
15.83
16.19
15.64
13.86
12.97
14.83
13.48
11.01
2.56
13.48
13.78
49
20.15
EPS₹
24.27
28.61
31.12
34.19
39.78
38.54
44.54
52.01
59.53
62.80
21.73
9.56%
11.29%
—
21.79
EPS growth%
24.47
23.52
23.84
23.46
24.54
26.65
25.41
27.88
26.92
28.41
6.11
26.92
24.97
79
20.84
Bookvalue per sh₹
5.21
5.12
5.43
5.19
5.02
4.61
4.56
4.80
5.13
4.71
16.66
(1.26%)
(0.44%)
—
15.17
FCF per share₹
8.63
9.90
10.01
11.40
11.94
11.75
13.48
12.32
12.10
12.16
7.93
0.37%
4.55%
—
12.80
Dividend per sh₹
12.17
13.10
13.35
14.56
15.19
14.47
16.08
17.96
17.81
17.97
14.59
3.42%
4.71%
—
3.66
Div yield (avg)%
9.97
10.52
10.74
9.85
11.44
12.04
10.21
13.12
12.75
13.07
22.36
12.75
11.09
70
10.44
Payout ratio%
16.24
18.77
18.18
19.67
16.82
16.96
15.01
16.55
16.02
14.10
3.30
16.02
16.69
41
95.93
Shares (diluted)M
76.08
73.10
77.35
72.69
77.46
67.94
65.67
65.73
65.11
57.89
95.10
(5.66%)
(2.94%)
67
21.16
Buyback yield%
13.80
12.42
13.29
10.65
13.26
15.38
16.60
18.80
20.69
23.69
5.88
18.80
14.59
63
1.445
D/E ratiox
0.946
0.909
0.982
0.922
1.004
1.168
1.175
1.198
1.127
1.154
0.244
1.168
1.065
69
0.660
Enterprise value₹B
2.671
2.579
2.635
2.423
2.795
2.943
2.797
2.805
3.239
3.010
0.577
1.49%
0.38%
24
4.650
LT debt₹B
3.556
3.802
4.022
3.901
4.188
4.356
4.306
4.777
5.185
5.609
1.890
6.02%
5.17%
72
Revenue
₹5.635B
3.57%
1.00×
Cost of revenue
₹2.829B
3.12%
0.96×
Operating expenses
₹1.169B
4.21%
1.06×
Property and equipment
19.72%
Cash and investments
17.12%