335.9
Revenue₹M
499.8
498.5
506.0
496.4
501.3
490.8
488.6
495.4
488.2
492.2
344.9
(0.36%)
(0.10%)
71
5.43
Revenue growth%
22.84
24.63
24.59
22.38
22.08
22.33
21.44
23.05
22.54
23.55
24.25
22.54
22.69
80
27.41
Gross margin%
8.24
6.28
8.25
7.05
6.36
7.05
4.57
5.42
6.87
6.86
3.34
6.86
6.86
31
18.68
Operating margin%
19.44
19.41
19.00
20.48
19.92
19.01
19.80
18.83
21.56
21.08
29.03
19.80
19.62
84
29.65
Net margin%
7.47
8.62
11.44
14.28
12.91
15.54
17.02
15.59
17.79
17.39
17.54
17.02
14.91
60
24.21
P/E ratio (avg)x
26.79
28.99
25.85
25.88
26.52
24.22
21.79
19.90
19.82
17.71
29.68
19.90
25.03
52
14.77
EV/EBITx
20.60
20.03
21.10
21.92
23.40
25.32
24.12
21.91
23.89
22.37
24.70
23.89
22.14
37
26.95
FCF yield (avg)%
7.70
8.98
9.06
7.43
9.89
7.72
7.05
7.51
6.96
4.82
7.76
7.05
7.61
16
22.58
FCF margin%
8.91
11.51
12.65
15.20
15.59
14.04
13.13
15.19
17.04
15.09
18.68
15.09
14.56
23
1.347
FCF / Net incomex
1.197
1.261
1.209
1.185
1.214
1.272
1.281
1.398
1.402
1.415
0.351
1.398
1.266
94
27.34
ROIC%
19.41
20.91
20.67
22.36
23.21
23.55
21.05
19.08
19.89
21.25
5.45
21.05
20.98
34
27.84
Return on equity%
27.86
24.97
23.62
24.46
27.30
24.40
24.72
23.65
20.91
23.22
6.91
23.65
24.43
40
24.40
Return on assets%
7.61
5.93
6.88
6.36
6.39
7.33
7.03
4.91
4.34
1.63
3.62
4.91
6.38
53
2.82
EPS₹
5.33
4.86
4.80
4.79
5.11
4.76
4.48
4.84
4.63
4.78
3.09
(1.35%)
(1.74%)
—
16.91
EPS growth%
13.71
12.69
15.67
14.42
15.84
17.62
18.60
21.27
18.39
19.76
4.25
18.60
16.73
81
7.24
Bookvalue per sh₹
4.26
4.34
4.61
4.47
4.93
5.29
5.16
5.21
5.93
6.43
5.17
5.48%
4.26%
—
3.79
FCF per share₹
2.78
3.07
2.72
2.76
2.58
2.48
2.73
2.77
2.77
2.69
4.23
0.79%
(0.68%)
—
7.75
Dividend per sh₹
3.42
3.82
4.14
4.71
4.93
4.83
5.05
5.82
5.93
6.34
1.17
5.15%
5.81%
—
23.61
Div yield (avg)%
8.72
10.80
10.36
11.22
13.94
14.23
13.16
12.13
13.65
11.77
20.27
13.16
11.95
14
27.35
Payout ratio%
13.56
11.01
13.31
10.46
12.49
11.60
11.41
10.93
9.04
8.17
5.81
10.93
11.21
73
19.12
Shares (diluted)M
12.11
12.37
12.96
13.40
11.40
10.20
10.25
10.73
11.17
9.391
18.34
(3.81%)
(4.12%)
49
26.58
Buyback yield%
7.16
5.05
8.01
7.51
10.11
8.09
11.07
8.93
9.28
11.43
13.89
9.28
8.51
85
1.296
D/E ratiox
0.680
0.777
0.891
0.915
1.058
1.195
1.371
1.451
1.469
1.623
1.023
1.451
1.127
76
206.9
Enterprise value₹M
472.9
445.4
439.3
466.2
477.4
463.6
442.1
469.7
533.0
492.5
294.0
0.62%
0.41%
79
344.8
LT debt₹M
282.0
273.1
244.0
248.3
241.5
229.5
235.0
240.5
224.5
245.9
293.5
0.36%
(1.24%)
57
Revenue
₹492.2M
(0.10%)
1.00×
Cost of revenue
₹245.5M
(0.77%)
0.93×
Operating expenses
₹79.15M
1.08%
1.12×
Property and equipment
16.45%
Cash and investments
16.22%