328.9
Revenue₹M
249.9
270.0
295.0
316.1
337.5
367.2
403.7
430.8
462.8
500.2
344.7
8.18%
7.95%
73
27.16
Revenue growth%
16.75
17.43
15.52
15.02
16.81
19.39
17.44
19.63
19.20
17.94
14.87
19.20
17.44
57
21.53
Gross margin%
19.35
18.52
19.64
21.14
19.03
16.71
14.36
12.21
11.47
13.82
2.80
13.82
17.62
23
26.41
Operating margin%
22.20
19.71
20.91
21.75
23.97
25.57
25.52
25.25
23.96
26.22
5.83
25.52
23.96
78
24.93
Net margin%
20.92
18.46
16.05
13.47
10.65
8.47
7.19
4.99
2.31
1.50
19.96
4.99
9.56
23
37.95
P/E ratio (avg)x
30.56
32.56
31.36
31.28
33.12
36.76
41.25
39.09
40.94
41.21
31.05
40.94
34.94
9
16.68
EV/EBITx
36.93
35.04
35.96
33.30
32.38
29.03
30.05
27.09
25.78
25.78
19.18
27.09
31.22
12
15.40
FCF yield (avg)%
6.92
5.61
5.03
6.98
7.81
10.48
12.35
14.77
16.87
15.16
21.00
14.77
9.15
16
27.49
FCF margin%
9.67
9.14
8.72
9.80
7.92
10.06
9.40
7.16
8.42
8.53
10.34
8.53
8.93
52
0.782
FCF / Net incomex
1.892
1.767
2.005
2.228
2.161
2.154
1.993
2.050
2.065
1.996
0.397
2.050
2.027
67
21.16
ROIC%
16.99
19.89
19.69
22.63
19.74
20.09
18.25
19.83
19.53
18.36
19.20
19.53
19.71
75
19.62
Return on equity%
21.28
20.09
20.85
20.91
20.76
19.45
19.25
21.89
22.57
21.06
16.85
21.06
20.88
42
11.78
Return on assets%
3.21
3.71
1.05
3.27
0.78
0.40
0.40
0.40
0.40
0.40
21.69
0.40
0.59
83
8.66
EPS₹
13.91
12.98
13.34
13.68
13.69
14.74
16.67
18.76
18.82
18.07
9.69
5.71%
3.33%
—
4.42
EPS growth%
3.03
2.32
2.96
4.00
1.82
2.50
3.52
1.91
3.00
4.54
3.67
3.00
2.98
72
12.21
Bookvalue per sh₹
5.76
6.53
6.75
6.95
7.46
8.70
8.72
9.05
8.72
9.24
2.81
4.37%
4.62%
—
6.33
FCF per share₹
15.59
17.42
19.95
23.16
23.08
23.01
23.57
23.79
23.87
25.54
8.76
2.04%
5.58%
—
8.55
Dividend per sh₹
17.95
20.26
22.43
20.60
18.93
20.29
18.91
18.85
18.64
20.97
4.58
2.07%
3.04%
—
4.93
Div yield (avg)%
10.50
12.75
11.09
11.95
12.49
11.89
12.83
15.32
14.65
12.96
18.43
12.96
12.62
17
11.99
Payout ratio%
21.60
21.02
20.53
20.76
18.63
19.87
22.07
24.47
21.52
18.72
12.10
21.52
20.89
28
13.72
Shares (diluted)M
19.00
21.93
21.61
21.82
22.22
25.14
29.87
33.01
33.15
38.01
14.16
11.33%
7.84%
80
28.27
Buyback yield%
20.83
19.10
19.13
20.84
21.04
20.87
17.98
18.35
16.02
17.32
29.56
17.98
19.12
72
0.272
D/E ratiox
1.212
1.135
1.263
1.414
1.410
1.363
1.547
1.726
1.678
1.672
0.283
1.672
1.412
34
70.69
Enterprise value₹M
46.95
46.36
44.36
44.09
45.69
49.63
51.91
55.03
47.74
52.11
40.41
2.67%
1.22%
40
117.7
LT debt₹M
138.1
129.6
128.9
123.3
118.0
120.5
121.7
122.5
133.0
132.1
35.12
2.28%
(0.44%)
35
Revenue
₹500.2M
7.95%
1.00×
Cost of revenue
₹296.4M
7.65%
0.97×
Operating expenses
₹113.4M
8.67%
1.07×
Cash and investments
22.85%