6.755
Revenue₹B
8.429
8.296
8.211
8.188
8.207
8.106
8.178
8.151
8.033
8.215
7.327
0.02%
(0.04%)
72
23.05
Revenue growth%
1.75
0.40
1.67
0.40
0.40
2.03
0.40
0.40
0.40
0.40
22.98
0.40
0.40
38
2.28
Gross margin%
26.85
28.04
25.92
26.13
28.52
28.53
26.46
28.22
29.92
30.92
15.21
28.53
28.13
69
11.01
Operating margin%
8.49
7.44
4.68
7.07
5.35
8.28
7.57
9.60
10.88
9.10
15.39
9.10
7.93
95
28.02
Net margin%
12.89
11.33
13.60
14.79
13.16
15.49
18.07
20.21
20.35
20.68
3.69
20.21
15.14
46
7.466
P/E ratio (avg)x
12.65
11.98
11.56
11.73
12.23
10.90
10.62
11.16
10.46
10.96
37.47
10.90
11.36
55
13.02
EV/EBITx
24.80
25.31
25.43
26.93
28.15
32.24
34.59
34.91
38.10
39.67
12.64
34.91
30.19
21
2.26
FCF yield (avg)%
0.40
1.05
0.85
3.58
5.11
3.47
4.88
4.62
6.11
5.97
9.98
4.88
4.10
84
19.26
FCF margin%
21.84
20.39
21.15
22.33
22.10
19.12
19.43
21.78
19.99
21.74
18.40
19.99
21.44
59
0.974
FCF / Net incomex
1.112
1.163
1.262
1.092
1.141
1.147
1.210
1.229
1.215
1.079
0.688
1.210
1.155
18
10.28
ROIC%
18.85
18.04
16.43
15.85
16.90
14.25
16.60
19.04
16.79
19.48
17.01
16.79
16.85
32
29.41
Return on equity%
5.41
7.39
7.88
6.07
3.12
5.39
4.68
7.22
7.53
9.15
2.25
7.22
6.64
27
15.18
Return on assets%
24.46
22.82
21.11
20.28
21.76
20.23
20.73
23.32
24.65
26.52
21.13
23.32
22.29
20
18.49
EPS₹
26.08
27.26
31.77
31.57
34.31
35.49
41.44
43.76
42.19
41.03
20.21
3.64%
5.58%
—
9.16
EPS growth%
11.48
11.90
10.11
12.22
12.66
13.02
13.23
14.54
15.98
16.51
21.48
14.54
12.84
66
33.23
Bookvalue per sh₹
27.37
28.42
31.63
29.01
28.57
26.06
28.90
25.53
26.07
23.47
25.50
(3.86%)
(2.19%)
—
17.35
FCF per share₹
11.07
10.21
9.27
9.46
10.58
10.47
10.14
10.72
11.86
10.74
6.36
0.31%
(1.06%)
—
29.94
Dividend per sh₹
50.74
46.92
52.14
48.34
53.23
47.66
45.38
42.53
41.61
46.12
30.24
(2.83%)
0.13%
—
26.19
Div yield (avg)%
20.80
20.07
21.13
21.81
24.30
25.67
25.61
25.64
25.94
27.00
3.90
25.67
24.96
39
4.13
Payout ratio%
33.50
33.49
31.31
33.66
33.34
34.01
31.90
29.33
26.47
27.72
8.96
29.33
32.62
86
299.9
Shares (diluted)M
351.6
384.1
406.3
430.3
488.9
491.8
479.1
572.8
674.2
775.1
289.3
9.66%
8.67%
72
13.15
Buyback yield%
20.86
21.02
18.88
16.54
19.27
19.13
20.86
18.47
15.89
16.14
18.36
18.47
19.00
44
0.601
D/E ratiox
0.519
0.573
0.612
0.573
0.514
0.512
0.477
0.442
0.430
0.411
0.745
0.442
0.513
8
2.691
Enterprise value₹B
10.16
11.57
12.10
11.90
11.60
13.45
13.26
14.18
14.08
16.14
4.308
6.82%
5.61%
35
10.09
LT debt₹B
2.971
3.531
3.534
3.810
4.569
5.411
5.784
5.972
5.951
6.323
3.915
6.72%
8.01%
88
Revenue
₹8.215B
(0.04%)
1.00×
Cost of revenue
₹5.551B
(0.06%)
1.00×
Operating expenses
₹1.396B
0.02%
1.01×
Cash and investments
18.62%
Spread over hurdle
21.63%