8.914
Revenue₹B
11.14
11.37
11.24
11.53
11.30
11.18
10.94
10.91
10.72
10.58
9.109
(1.31%)
(0.32%)
60
15.69
Revenue growth%
16.54
17.31
19.01
17.85
20.43
22.52
23.26
20.65
19.45
18.65
9.72
20.65
19.23
14
20.07
Gross margin%
4.82
3.08
4.83
4.82
3.62
6.33
6.48
4.59
3.56
3.67
27.64
4.59
4.71
45
24.43
Operating margin%
5.40
3.61
3.24
5.33
7.84
6.99
7.92
10.41
12.36
14.27
6.21
10.41
7.41
51
8.96
Net margin%
15.82
14.54
13.46
10.85
13.68
16.64
15.65
16.43
17.96
18.71
29.92
16.64
15.74
82
33.42
P/E ratio (avg)x
41.58
46.73
55.14
53.30
55.31
52.48
51.31
55.46
60.94
60.49
37.45
55.46
54.22
31
22.52
EV/EBITx
21.26
18.74
18.24
16.30
15.65
14.05
13.54
13.94
13.07
14.35
6.877
13.94
15.00
18
4.41
FCF yield (avg)%
18.68
20.67
22.73
24.56
22.06
22.64
22.23
20.29
18.71
18.94
15.72
20.29
21.37
21
27.72
FCF margin%
15.86
14.12
15.67
13.00
11.25
12.14
10.75
10.65
10.04
13.00
14.43
10.75
12.57
32
1.627
FCF / Net incomex
1.657
1.509
1.338
1.349
1.224
1.099
1.134
1.091
1.001
0.884
1.570
1.091
1.179
60
26.72
ROIC%
12.65
11.02
8.42
8.76
6.77
4.06
1.69
1.27
2.94
1.62
19.29
1.69
5.42
92
3.43
Return on equity%
2.68
3.93
5.35
5.23
7.84
8.13
8.41
10.25
10.48
10.54
16.52
10.25
7.99
22
14.52
Return on assets%
12.30
13.96
14.16
14.66
14.00
14.26
16.15
13.25
15.09
16.75
3.66
15.09
14.21
90
6.18
EPS₹
7.80
8.91
8.09
8.84
8.56
7.86
8.11
7.82
7.39
8.44
6.43
(0.30%)
0.79%
—
22.45
EPS growth%
25.13
22.97
22.05
23.71
25.01
26.64
25.11
26.00
28.39
28.96
28.05
26.64
25.12
22
11.00
Bookvalue per sh₹
22.08
23.53
23.90
24.31
26.35
29.20
31.98
34.28
38.84
40.36
6.80
8.90%
6.96%
—
11.02
FCF per share₹
4.12
4.29
4.17
4.49
4.13
4.01
4.06
3.85
3.83
3.91
6.30
(1.08%)
0.36%
—
6.84
Dividend per sh₹
13.75
12.86
11.05
10.22
9.63
8.58
9.30
9.86
8.46
8.52
11.22
(2.41%)
(4.62%)
—
9.84
Div yield (avg)%
12.24
12.63
11.75
14.15
12.32
12.74
10.08
9.15
8.10
6.32
10.96
9.15
11.99
5
24.89
Payout ratio%
13.00
12.99
13.79
15.44
12.49
12.30
13.97
13.31
14.97
13.83
5.33
13.83
13.55
38
0.773
Shares (diluted)B
1.603
1.578
1.886
2.018
2.287
2.727
2.839
3.423
3.662
4.378
0.768
13.87%
12.45%
17
21.74
Buyback yield%
25.98
25.12
25.75
25.66
23.28
24.70
24.11
26.48
29.13
26.34
18.09
26.34
25.71
11
0.926
D/E ratiox
0.706
0.816
0.859
0.985
0.989
1.130
1.175
1.235
1.158
1.102
1.347
1.158
1.045
27
7.884
Enterprise value₹B
7.027
6.279
5.621
5.552
5.038
4.978
5.383
5.902
6.159
6.048
9.008
3.72%
(1.99%)
94
1.242
LT debt₹B
7.677
8.276
7.468
7.910
7.247
6.641
6.148
5.832
5.476
4.900
5.059
(7.53%)
(4.07%)
75
Revenue
₹10.58B
(0.32%)
1.00×
Cost of revenue
₹5.841B
—
1.03×
Operating expenses
₹2.671B
(0.54%)
0.98×
Property and equipment
18.46%
Spread over hurdle
(0.15%)