Sai Capital

₹159.74As of Sun 8 Nov 2026, 12:00 UTC

NSE:SAICAPI—

Country India

PE (Fwd) 3.559

TSR 10Y CAGR —

Div yield —

ROE —

Security Brokers, Dealers, and Flotation Companies

Beta (5Y) (1.52)

PE TTM 3.738

TSR TTM —

Mkt cap ₹449.9M

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹174

9.10%

350.66%

Price below Reference Value

FY23

FY24

FY25

FY26

Earnings per share₹

8.81

(44.82)

36.88

42.74

(76.56%)

(608.60%)

182.28%

15.88%

Revenue₹M

159.5

173.2

233.4

244.8

(13.29%)

8.63%

34.73%

4.92%

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

244.8

Revenue₹M

—

183.9

159.5

173.2

233.4

244.8

255.9

7.42%

4.92

Revenue growth%

—

(13.29)

8.63

34.73

4.92

4.52

6.77

—

98.49

Gross margin%

—

100.00

97.52

98.17

98.82

98.49

98.41

98.49

78.09

Operating margin%

—

85.51

38.49

(44.34)

73.21

78.09

76.62

73.21

50.25

Net margin%

—

58.87

15.91

(74.51)

45.50

50.25

48.91

45.50

3.738

P/E ratio (avg)x

—

3.674

—

2.405

EV/EBITx

—

2.346

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

42.74

EPS₹

—

37.60

8.81

(44.82)

36.88

42.74

43.47

3.25%

—

15.88

EPS growth%

—

(76.56)

(608.60)

182.28

15.88

1.73

(30.34)

—

Bookvalue per sh₹

—

FCF per share₹

—

Dividend per sh₹

—

Div yield (avg)%

—

Payout ratio%

—

2.879

Shares (diluted)M

—

2.879

◌2.879

—

Buyback yield%

—

◌—

—

D/E ratiox

—

459.9

Enterprise value₹M

—

459.9

—

LT debt₹M

—

Peers (US$4.507M)

Cap (US$)

Dhanlaxmi Cotex Limited

4.835M

146.5x

Kiduja India Limited

4.715M

60.51x

Nam Securities Limited

4.613M

242.1x

Blitz Technologies Ltd

4.950M

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

20.88

Own earn%

—

Sh yield%

—

Owners

Insiders/Inst%

17.65

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/5

Revenue growth years

3/4

EPS growth years

2/4

Dividend streakyrs

Op margin range%

−44–86

$1 testx

—

Incr. ROIC%

—

Sai Capital Limited engages in buying, selling, and dealing in shares, debentures, and securities in India. The company buys and sells movable and immovable properties; trades in goods; and acts as a commission agent.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹244.8M

7.42%

1.00×

Cost of revenue

₹3.700M

Operating expenses

₹49.94M

17.00%

1.41×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m