0.563
RevenueILS M
3.440
3.398
3.473
3.559
3.556
3.512
3.549
3.595
3.528
3.522
0.577
(0.19%)
0.41%
48
20.09
Revenue growth%
30.13
29.87
28.56
30.73
28.58
29.58
30.47
29.60
27.05
28.50
13.96
29.58
29.59
37
25.62
Gross margin%
14.72
14.11
15.46
15.70
14.14
14.09
11.74
10.51
10.96
9.88
26.13
10.96
14.10
91
29.92
Operating margin%
0.53
0.50
0.59
1.35
3.04
4.83
7.60
7.58
4.70
2.27
9.70
4.83
2.65
27
3.69
Net margin%
10.44
11.50
8.70
7.58
9.63
7.71
8.90
10.95
9.24
10.33
10.76
9.24
9.44
75
19.69
P/E ratio (avg)x
31.62
34.58
35.58
36.23
36.63
35.50
33.70
32.41
28.81
28.41
31.29
32.41
34.14
29
9.505
EV/EBITx
22.83
21.27
22.70
22.57
21.31
20.42
20.26
21.56
20.28
22.92
16.20
20.42
21.43
11
23.18
FCF yield (avg)%
18.81
16.54
16.57
14.22
11.32
10.87
12.84
10.42
8.86
11.00
22.33
10.87
12.08
80
23.54
FCF margin%
18.99
21.05
18.82
18.74
20.71
20.66
20.02
18.55
19.90
22.38
20.31
20.02
19.96
83
0.609
FCF / Net incomex
0.206
0.187
0.189
0.203
0.222
0.234
0.244
0.248
0.279
0.247
0.470
0.247
0.228
81
12.09
ROIC%
13.98
14.50
11.78
11.00
13.01
12.75
11.39
11.81
13.33
16.11
8.16
12.75
12.88
72
27.41
Return on equity%
22.34
24.48
23.07
20.92
23.45
23.50
20.75
22.41
22.19
19.64
4.62
22.19
22.38
46
16.63
Return on assets%
27.43
27.90
26.60
26.31
26.83
28.05
25.94
26.32
24.58
23.90
6.30
25.94
26.46
92
0.28
EPSILS
0.09
0.10
0.11
0.11
0.13
0.15
0.17
0.17
0.19
0.20
0.30
8.50%
7.39%
—
14.59
EPS growth%
23.88
23.66
26.05
24.31
21.76
24.48
27.03
27.90
25.33
25.95
16.84
25.95
24.90
62
0.11
Bookvalue per shILS
0.20
0.21
0.19
0.20
0.19
0.19
0.16
0.17
0.18
0.16
0.25
(3.94%)
(2.79%)
—
0.20
FCF per shareILS
0.23
0.25
0.27
0.24
0.28
0.27
0.25
0.28
0.28
0.28
0.05
0.44%
0.89%
—
0.25
Dividend per shILS
0.32
0.36
0.41
0.42
0.44
0.45
0.48
0.49
0.48
0.56
0.06
4.93%
6.61%
—
5.87
Div yield (avg)%
25.66
26.95
26.60
26.58
26.23
25.46
24.03
22.28
24.72
25.03
4.43
24.72
25.56
62
23.29
Payout ratio%
15.37
13.08
10.28
11.74
12.25
10.00
8.93
11.75
10.69
10.19
7.71
10.19
11.21
69
5.339
Shares (diluted)M
8.055
9.133
8.708
9.795
10.35
10.26
9.809
10.32
10.77
10.37
5.297
0.03%
2.17%
18
14.22
Buyback yield%
6.93
5.30
4.15
3.43
4.14
2.12
3.78
5.84
8.44
9.14
9.65
5.84
4.72
19
1.106
D/E ratiox
1.606
1.805
1.834
1.819
1.912
2.200
2.173
2.393
2.612
2.461
1.469
2.393
2.043
83
1.667
Enterprise valueILS M
2.928
3.009
3.262
3.212
3.034
2.723
2.356
2.266
2.143
1.928
3.743
(8.67%)
(3.32%)
39
2.021
LT debtILS M
3.243
2.906
3.041
2.856
2.719
2.766
2.730
2.710
2.812
2.513
1.478
(1.56%)
(3.24%)
91
Revenue
ILS 3.522M
0.41%
1.00×
Cost of revenue
ILS 2.369M
0.41%
1.00×
Operating expenses
ILS 0.549M
1.16%
1.08×
Cash and investments
18.00%
Property and equipment
17.50%