52.53
Revenue₹M
322.1
324.0
330.2
328.6
334.5
328.6
333.5
332.5
334.9
343.3
55.55
0.52%
0.79%
65
22.81
Revenue growth%
10.24
8.99
7.78
6.11
3.89
2.81
0.96
1.57
0.40
0.54
21.60
0.96
3.35
11
23.21
Gross margin%
23.92
24.77
21.97
20.56
19.80
19.03
16.33
17.99
15.96
18.94
14.12
17.99
19.41
58
9.43
Operating margin%
2.43
2.56
5.21
3.77
6.58
6.68
6.21
9.14
10.52
11.42
22.85
9.14
6.40
91
10.03
Net margin%
25.52
25.08
25.92
26.56
25.56
22.65
20.33
21.85
21.39
20.14
19.04
21.39
23.86
23
24.91
P/E ratio (avg)x
34.32
37.68
43.18
46.94
54.51
55.61
58.06
59.61
69.65
80.67
18.77
59.61
55.06
87
22.91
EV/EBITx
15.16
15.01
15.07
13.54
11.82
11.21
11.98
10.61
10.64
11.51
9.877
11.21
11.90
34
3.67
FCF yield (avg)%
13.44
14.56
12.03
13.88
13.71
16.57
15.99
18.05
18.38
20.90
13.47
18.05
15.28
71
5.43
FCF margin%
21.59
22.31
20.50
18.16
19.85
18.90
19.38
19.92
19.69
20.59
29.85
19.69
19.89
45
0.688
FCF / Net incomex
0.087
0.078
0.078
0.076
0.081
0.073
0.066
0.071
0.075
0.081
0.905
0.073
0.077
58
27.50
ROIC%
13.69
15.15
13.10
12.01
9.31
9.18
11.24
13.53
14.05
12.54
2.84
12.54
12.82
11
15.02
Return on equity%
21.21
20.76
19.76
18.20
15.34
15.12
15.95
14.20
13.04
14.86
5.80
14.86
15.65
57
12.36
Return on assets%
14.14
15.15
12.61
12.30
11.37
11.42
9.67
10.80
10.10
8.46
29.26
10.10
11.40
25
2.87
EPS₹
3.20
3.09
3.04
3.45
3.38
3.58
3.89
4.11
3.86
3.95
2.97
3.13%
2.34%
—
18.46
EPS growth%
26.60
26.48
25.10
22.98
22.75
24.45
24.72
26.35
25.70
28.25
15.60
25.70
25.40
44
4.17
Bookvalue per sh₹
4.04
4.11
3.81
3.46
3.04
3.38
3.20
3.16
2.92
3.23
3.84
1.20%
(3.02%)
—
2.78
FCF per share₹
6.33
6.40
6.40
5.91
5.45
5.12
4.59
4.84
4.38
4.82
5.53
(2.45%)
(3.72%)
—
7.02
Dividend per sh₹
5.31
5.53
5.46
5.47
5.74
5.55
6.03
6.46
6.83
7.13
4.15
4.41%
3.69%
—
11.77
Div yield (avg)%
20.34
21.36
20.13
19.62
18.07
16.94
18.03
15.53
14.42
14.83
22.22
15.53
18.05
7
10.96
Payout ratio%
16.24
16.35
19.07
18.27
18.12
18.77
18.05
17.99
16.85
17.23
27.33
17.99
18.02
31
22.33
Shares (diluted)M
21.86
23.82
22.91
21.69
23.65
25.23
27.42
27.32
26.87
29.36
21.35
4.43%
2.20%
80
28.33
Buyback yield%
32.42
31.00
29.90
27.65
27.69
25.63
25.37
24.74
25.08
22.33
15.24
25.08
26.64
23
0.452
D/E ratiox
1.244
1.341
1.367
1.329
1.464
1.652
1.735
1.894
1.800
1.933
1.020
1.800
1.558
20
284.3
Enterprise value₹M
85.61
77.81
75.48
68.05
64.80
67.95
64.67
58.58
56.08
53.74
102.0
(3.67%)
(4.40%)
38
160.7
LT debt₹M
184.5
201.4
183.4
188.3
209.8
196.1
218.4
212.8
239.8
261.1
152.7
4.47%
3.75%
78
Revenue
₹343.3M
0.79%
1.00×
Cost of revenue
₹199.7M
0.65%
0.99×
Operating expenses
₹78.90M
1.03%
1.02×
Cash and investments
18.57%
Property and equipment
17.22%
Spread over hurdle
(1.20%)