1.980
Revenue₹B
1.829
1.850
1.823
1.835
1.850
1.844
1.897
1.931
1.900
1.894
2.210
0.47%
0.38%
58
3.72
Revenue growth%
10.66
12.40
10.52
8.77
7.36
8.54
8.72
9.10
10.77
9.69
17.55
9.10
9.39
39
2.83
Gross margin%
27.17
27.14
27.77
26.52
23.56
24.91
26.23
25.67
24.86
26.54
9.80
25.67
26.38
25
4.06
Operating margin%
25.12
24.36
22.70
22.36
20.13
20.81
21.65
19.61
16.74
19.21
14.90
19.61
21.23
11
27.54
Net margin%
31.78
29.12
29.34
27.25
26.91
26.27
28.68
25.87
23.54
23.41
29.44
25.87
27.08
27
8.595
P/E ratio (avg)x
54.95
56.15
65.74
73.35
85.07
93.32
91.36
94.16
110.8
120.8
23.22
94.16
88.21
62
10.22
EV/EBITx
27.49
25.79
27.04
26.15
25.18
26.07
25.54
23.84
25.82
26.53
15.44
25.82
25.94
56
9.55
FCF yield (avg)%
4.18
2.38
1.81
0.85
3.46
5.57
3.64
2.32
1.90
2.14
5.11
2.32
2.35
36
10.89
FCF margin%
13.56
13.56
12.63
14.68
17.45
19.60
18.55
18.31
15.47
15.48
14.69
18.31
15.47
88
0.364
FCF / Net incomex
2.354
2.379
2.532
2.976
3.250
3.296
3.894
4.306
4.186
4.782
0.167
4.186
3.273
57
26.68
ROIC%
15.81
16.39
16.35
15.86
18.04
18.85
16.07
17.37
17.89
20.86
6.94
17.89
16.88
39
26.26
Return on equity%
18.70
21.23
18.73
18.22
16.22
13.61
16.61
13.63
14.64
12.96
2.88
13.63
16.41
50
29.00
Return on assets%
29.12
26.62
29.02
30.40
31.29
31.49
34.33
34.90
35.68
35.11
9.81
34.90
31.39
28
8.26
EPS₹
11.59
11.09
11.01
11.60
11.87
12.88
11.68
11.70
10.98
11.74
8.58
(0.22%)
(0.23%)
—
4.27
EPS growth%
10.09
9.83
9.86
7.42
8.58
6.12
6.32
8.74
8.01
8.51
22.94
8.01
8.54
40
17.78
Bookvalue per sh₹
9.00
8.20
7.06
6.33
6.42
6.69
6.97
7.53
6.48
5.74
19.70
(2.22%)
(4.86%)
—
4.94
FCF per share₹
32.25
28.99
26.05
26.08
26.64
27.06
25.60
25.75
26.74
26.06
16.21
(0.44%)
(1.90%)
—
9.02
Dividend per sh₹
21.65
22.17
23.35
24.48
29.22
29.06
30.92
35.34
37.97
42.92
10.05
7.99%
7.35%
—
24.73
Div yield (avg)%
8.20
6.66
7.46
9.85
7.57
6.77
5.15
5.70
3.80
4.83
15.57
5.15
6.71
21
18.08
Payout ratio%
19.49
19.39
21.80
24.76
22.97
23.88
26.76
28.50
26.80
24.44
18.05
26.76
24.16
9
20.71
Shares (diluted)M
24.25
23.82
26.53
24.10
26.29
25.39
25.43
24.25
22.06
24.12
20.25
(1.71%)
(0.11%)
61
11.85
Buyback yield%
31.98
32.56
33.83
36.50
38.04
36.94
39.01
38.03
37.97
40.18
19.41
38.03
37.45
75
1.219
D/E ratiox
0.991
0.947
0.912
0.843
0.885
0.817
0.782
0.857
0.766
0.744
1.202
0.782
0.850
29
0.168
Enterprise value₹B
0.409
0.418
0.451
0.434
0.411
0.477
0.532
0.612
0.694
0.726
1.804
12.06%
7.33%
67
1.300
LT debt₹B
2.041
2.077
1.945
2.211
2.111
2.240
2.322
2.566
2.840
2.984
0.127
7.17%
4.21%
14
Revenue
₹1.894B
0.38%
1.00×
Cost of revenue
₹794.4M
0.75%
1.04×
Operating expenses
₹454.4M
0.20%
0.98×
Spread over hurdle
(2.05%)