149.2
Revenue₹M
155.5
158.4
161.6
168.2
172.2
177.3
176.7
180.7
188.3
193.4
156.4
2.34%
2.61%
80
10.48
Revenue growth%
7.46
5.73
6.51
3.71
4.70
3.73
4.81
7.42
7.41
4.72
19.93
4.81
5.27
79
3.91
Gross margin%
28.74
25.84
28.29
26.84
23.95
24.12
24.18
22.87
20.01
19.44
29.00
22.87
24.15
81
22.18
Operating margin%
24.69
26.12
26.87
25.79
26.72
29.34
28.96
28.36
25.80
25.51
9.15
28.36
26.42
37
15.76
Net margin%
6.84
9.70
10.33
11.51
13.17
13.16
12.59
13.31
13.68
12.83
29.41
13.16
12.71
10
36.22
P/E ratio (avg)x
14.16
15.39
16.79
19.37
20.16
21.54
20.14
22.39
21.10
19.71
22.14
21.10
19.92
93
28.52
EV/EBITx
9.939
10.97
10.63
10.98
10.26
10.79
11.58
12.49
13.36
15.10
28.28
12.49
10.98
60
6.47
FCF yield (avg)%
27.13
26.71
25.65
26.53
25.38
23.32
21.44
21.71
21.41
22.84
19.33
21.71
24.35
94
17.17
FCF margin%
4.17
4.83
4.94
5.57
5.51
3.54
4.53
2.59
4.04
2.51
8.77
3.54
4.35
59
0.383
FCF / Net incomex
1.872
1.970
1.870
1.938
2.192
2.288
2.569
2.591
2.790
2.828
0.250
2.591
2.240
62
10.92
ROIC%
12.65
9.92
11.93
13.12
14.43
14.31
12.00
9.32
8.53
11.13
13.55
11.13
11.97
35
22.31
Return on equity%
5.20
5.81
5.65
3.99
5.36
3.31
2.52
4.48
2.50
3.69
24.65
3.31
4.24
39
4.58
Return on assets%
23.86
26.66
27.46
26.66
27.39
27.92
27.96
26.91
26.32
25.78
6.04
26.91
26.79
86
4.49
EPS₹
5.76
5.87
5.56
5.41
5.59
6.10
6.38
7.01
6.34
5.84
4.98
0.90%
1.12%
—
28.16
EPS growth%
20.07
18.07
18.82
20.43
23.26
26.09
23.85
26.84
25.25
24.30
16.65
25.25
23.56
55
7.45
Bookvalue per sh₹
5.98
6.27
6.31
7.04
7.44
6.80
7.61
8.52
9.18
9.39
2.48
4.75%
5.27%
—
7.23
FCF per share₹
2.55
2.97
3.20
3.66
3.83
3.88
3.89
4.14
4.28
4.86
2.48
4.89%
8.18%
—
1.09
Dividend per sh₹
8.68
9.91
10.30
11.04
13.04
14.93
14.61
14.70
14.32
15.65
6.33
3.72%
7.74%
—
3.03
Div yield (avg)%
10.41
8.93
11.30
12.59
11.63
11.06
10.06
9.91
8.54
10.45
13.81
10.06
10.43
24
3.45
Payout ratio%
24.63
26.78
29.66
28.20
29.41
31.03
28.35
26.82
25.18
25.75
5.20
26.82
27.51
36
11.90
Shares (diluted)M
12.73
11.66
10.67
10.76
11.89
12.80
13.53
14.92
16.15
16.84
12.24
7.20%
2.00%
46
16.31
Buyback yield%
21.93
24.89
26.52
26.80
27.31
26.82
24.05
23.46
23.18
22.44
10.34
23.46
24.47
73
1.598
D/E ratiox
0.868
0.975
1.016
0.940
1.004
1.146
1.199
1.314
1.318
1.242
1.230
1.242
1.081
22
177.7
Enterprise value₹M
287.6
273.0
250.7
237.3
254.4
284.6
282.4
264.6
244.0
273.5
21.03
1.46%
(0.58%)
42
90.72
LT debt₹M
276.5
272.4
308.2
356.1
349.4
375.9
419.6
454.6
526.0
534.3
17.24
8.87%
6.43%
70
Revenue
₹193.4M
2.61%
1.00×
Cost of revenue
₹120.1M
2.77%
1.01×
Operating expenses
₹20.03M
1.30%
0.88×
Goodwill & intangibles
14.39%
Property and equipment
13.91%