67.08
Revenue₹M
631.9
618.8
612.4
613.4
600.9
590.7
581.5
573.6
576.1
581.3
71.02
(0.66%)
(0.85%)
71
12.09
Revenue growth%
22.71
22.44
22.25
21.41
22.88
23.20
21.27
20.62
20.72
21.38
24.20
21.27
21.83
39
28.50
Gross margin%
23.67
23.65
24.16
26.68
26.99
24.42
22.17
22.73
22.57
23.27
27.38
22.73
23.66
24
8.59
Operating margin%
20.52
20.18
21.48
22.03
22.72
20.86
22.67
22.07
20.49
21.98
21.77
21.98
21.73
71
28.93
Net margin%
8.09
10.69
12.11
13.68
14.09
16.40
17.64
17.86
19.74
17.90
27.05
17.86
15.25
24
30.65
P/E ratio (avg)x
30.68
30.51
33.40
34.63
36.22
37.11
39.37
43.27
40.68
41.90
37.12
40.68
36.67
84
24.44
EV/EBITx
35.79
42.38
44.36
51.77
61.12
62.96
73.30
80.78
96.02
113.3
23.13
80.78
62.04
23
22.41
FCF yield (avg)%
24.09
25.76
27.49
25.48
26.86
25.28
25.68
26.09
27.71
28.46
25.26
26.09
25.92
20
9.31
FCF margin%
26.46
26.81
26.78
24.31
24.22
22.36
21.82
20.90
22.54
23.91
23.29
22.36
24.07
20
1.493
FCF / Net incomex
1.490
1.384
1.345
1.509
1.608
1.816
1.887
1.957
1.895
2.131
1.184
1.895
1.712
34
11.73
ROIC%
30.57
28.80
26.60
25.26
23.50
24.46
22.97
23.33
21.04
21.64
8.27
22.97
23.98
8
8.15
Return on equity%
30.97
29.99
29.49
29.26
31.50
32.34
32.61
30.12
30.99
28.89
12.88
30.99
30.54
93
3.40
Return on assets%
31.51
30.97
28.32
29.82
29.83
29.48
32.02
29.62
28.69
28.99
25.81
29.48
29.72
34
6.89
EPS₹
4.29
4.67
4.57
5.10
5.45
5.19
5.61
5.96
6.63
7.62
7.05
6.93%
5.48%
—
7.59
EPS growth%
21.00
23.03
20.30
19.17
20.48
18.04
15.98
15.99
16.21
13.90
14.23
15.99
18.61
45
2.12
Bookvalue per sh₹
9.85
9.46
10.19
10.75
10.57
10.33
10.78
10.58
10.51
10.76
7.18
0.36%
2.23%
—
2.52
FCF per share₹
10.27
9.96
10.99
10.37
11.65
11.68
11.81
11.24
10.98
12.10
4.38
0.77%
2.28%
—
6.95
Dividend per sh₹
10.96
12.43
12.10
11.65
12.57
14.13
16.61
16.26
16.99
17.12
3.44
6.39%
5.03%
—
10.80
Div yield (avg)%
29.94
31.71
29.24
30.87
33.11
35.59
38.27
36.14
39.01
36.57
27.64
36.57
34.35
92
11.84
Payout ratio%
16.34
18.43
20.99
20.37
20.10
21.94
22.75
23.15
23.61
25.06
8.26
23.15
21.46
70
10.84
Shares (diluted)M
10.57
11.28
10.96
11.16
10.03
10.22
10.65
10.44
10.57
9.797
10.95
(0.46%)
(1.50%)
13
5.94
Buyback yield%
25.14
28.00
26.40
29.03
29.30
28.54
26.37
25.37
23.51
23.49
28.13
25.37
26.38
44
0.145
D/E ratiox
0.113
0.124
0.123
0.130
0.134
0.125
0.133
0.146
0.140
0.152
0.466
0.140
0.132
21
432.0
Enterprise value₹M
57.74
50.91
52.34
52.33
53.44
47.73
50.68
47.94
43.12
44.76
347.9
(3.48%)
(3.89%)
89
28.99
LT debt₹M
371.0
363.5
420.8
400.0
398.4
424.0
396.0
410.7
393.7
451.4
226.9
2.53%
1.95%
75
Revenue
₹581.3M
(0.85%)
1.00×
Cost of revenue
₹391.0M
(0.73%)
1.01×
Operating expenses
₹69.42M
(1.39%)
0.95×
Spread over hurdle
21.37%