1.058
Revenue₹B
1.224
1.258
1.303
1.313
1.373
1.395
1.462
1.498
1.533
1.617
1.100
3.32%
3.12%
27
29.27
Revenue growth%
23.01
20.10
17.76
17.44
14.86
17.29
18.21
16.34
13.91
12.65
29.93
16.34
17.37
57
18.69
Gross margin%
23.29
25.61
24.38
22.04
19.42
22.10
22.21
21.87
21.33
24.03
8.94
22.10
22.16
79
8.56
Operating margin%
13.02
15.76
16.35
16.91
13.92
15.31
15.39
13.64
16.05
14.18
6.52
15.31
15.35
7
25.63
Net margin%
25.27
26.57
27.96
29.84
29.01
26.73
24.48
25.31
27.91
27.63
4.83
26.73
27.18
19
19.93
P/E ratio (avg)x
30.33
27.96
27.97
29.98
33.82
36.15
39.14
36.26
40.70
43.08
13.79
39.14
34.98
12
15.40
EV/EBITx
26.06
27.49
32.67
39.43
40.89
49.60
57.68
59.46
64.20
69.47
26.59
59.46
45.25
35
8.21
FCF yield (avg)%
10.38
12.98
14.85
15.09
14.28
15.04
17.00
19.85
17.52
14.60
15.92
17.00
14.94
20
5.29
FCF margin%
20.77
18.12
17.47
17.62
17.95
19.59
21.51
20.01
19.52
20.83
13.93
20.01
19.56
29
0.901
FCF / Net incomex
0.761
0.762
0.891
0.858
0.991
1.112
1.177
1.355
1.328
1.523
0.819
1.328
1.051
49
7.92
ROIC%
1.03
3.24
5.76
6.71
4.43
5.46
6.07
6.01
5.48
7.54
29.52
6.01
5.62
92
13.82
Return on equity%
30.25
31.29
31.58
33.04
33.30
30.41
28.83
28.15
28.14
29.48
2.39
28.83
30.33
81
4.92
Return on assets%
1.68
3.66
4.74
3.15
4.18
3.26
3.06
1.19
0.40
1.05
23.58
1.19
3.11
44
12.17
EPS₹
3.02
3.42
3.32
3.58
3.67
3.91
3.94
3.81
3.85
3.57
12.65
(0.52%)
1.97%
—
4.80
EPS growth%
2.38
1.92
4.21
6.07
3.55
3.01
4.61
2.09
1.39
3.94
11.35
3.01
3.28
7
9.58
Bookvalue per sh₹
2.75
2.77
2.94
2.71
2.95
2.77
2.88
2.52
2.23
1.93
2.90
(8.07%)
(4.82%)
—
2.71
FCF per share₹
7.53
7.41
7.08
6.74
6.04
6.23
6.49
6.24
6.40
6.73
5.59
2.18%
(1.42%)
—
9.44
Dividend per sh₹
13.19
12.02
12.75
11.75
12.79
12.66
12.26
11.75
11.61
11.57
4.85
(1.99%)
(1.99%)
—
24.96
Div yield (avg)%
12.13
13.19
12.41
10.62
13.52
16.05
17.56
17.29
18.19
15.95
27.97
17.29
14.73
19
4.03
Payout ratio%
25.82
24.69
22.83
20.52
21.76
19.99
22.50
25.43
23.62
21.48
18.03
22.50
22.67
73
34.04
Shares (diluted)M
28.45
30.27
27.29
24.00
20.98
21.83
18.76
18.43
16.73
17.12
33.89
(3.99%)
(5.86%)
61
22.25
Buyback yield%
28.68
27.03
27.11
24.36
23.67
22.74
25.43
24.17
22.24
23.26
12.42
23.26
24.27
42
1.510
D/E ratiox
0.363
0.359
0.378
0.448
0.502
0.593
0.597
0.597
0.714
0.827
0.720
0.597
0.548
61
584.5
Enterprise value₹M
611.6
668.7
648.3
737.3
793.5
734.9
803.9
870.9
897.9
835.0
112.7
1.02%
3.63%
54
0.574
LT debt₹B
0.817
0.774
0.856
1.000
1.011
1.055
0.997
1.158
1.098
1.103
0.720
1.76%
2.63%
24
Revenue
₹1.617B
3.12%
1.00×
Cost of revenue
₹1.118B
3.19%
1.01×
Operating expenses
₹252.7M
3.17%
1.00×
Property and equipment
21.68%
Spread over hurdle
27.85%