Kalyani Forge

₹854.25As of Sun 8 Nov 2026, 12:00 UTC

NSE:KALYANIFRGConsumer Disc

Country India

PE (Fwd) 31.77

TSR 10Y CAGR 12.10%

Div yield 0.47%

ROE —

Auto Parts

Beta (5Y) (0.14)

PE TTM 33.35

TSR TTM 22.28%

Mkt cap ₹3.325B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹948

11.03%

(81.20%)

Price above Reference Value

FY23

FY24

FY25

FY26

Earnings per share₹

(0.50)

11.86

22.86

25.60

(105.86%)

2449.07%

92.68%

12.01%

Revenue₹B

2.658

2.368

2.359

2.346

7.84%

(10.93%)

(0.38%)

(0.53%)

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

2.346

Revenue₹B

—

—

—

—

—

2.465

2.658

2.368

2.359

2.346

2.418

(1.22%)

(1.22%)

17

(0.53)

Revenue growth%

—

—

—

—

—

—

7.84

(10.93)

(0.38)

(0.53)

3.06

(0.45)

—

30

54.87

Gross margin%

—

—

—

—

—

45.04

41.53

50.29

50.28

54.87

54.76

50.28

50.28

100

8.17

Operating margin%

—

—

—

—

—

2.87

1.22

4.37

7.40

8.17

8.11

4.37

4.37

87

3.97

Net margin%

—

—

—

—

—

1.27

(0.07)

1.92

3.52

3.97

3.93

1.92

1.92

61

33.35

P/E ratio (avg)x

—

—

—

—

—

22.60

—

33.90

24.38

26.63

32.71

25.50

—

9

16.22

EV/EBITx

—

—

—

—

—

10.02

25.72

14.90

11.61

12.95

15.84

12.95

12.95

13

—

FCF yield (avg)%

—

—

—

—

—

—

—

—

—

—

—

—

—

38

—

FCF margin%

—

—

—

—

—

—

—

—

—

—

—

—

—

21

—

FCF / Net incomex

—

—

—

—

—

—

—

—

—

—

—

—

—

14

—

ROIC%

—

—

—

—

—

—

—

—

—

—

—

—

—

60

—

Return on equity%

—

—

—

—

—

—

—

—

—

—

—

—

—

72

—

Return on assets%

—

—

—

—

—

—

—

—

—

—

—

—

—

83

25.61

EPS₹

—

—

—

—

—

8.61

(0.50)

11.86

22.86

25.61

26.12

31.33%

31.33%

—

12.06

EPS growth%

—

—

—

—

—

—

(105.86)

2449.07

92.68

12.06

1.97

52.37

—

67

—

Bookvalue per sh₹

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

FCF per share₹

—

—

—

—

—

—

—

—

—

—

—

—

—

—

4.00

Dividend per sh₹

—

—

—

—

—

3.00

3.00

3.00

4.00

4.00

4.18

7.46%

7.46%

—

0.47

Div yield (avg)%

—

—

—

—

—

1.54

1.31

0.75

0.72

0.59

0.49

0.75

0.75

5

15.62

Payout ratio%

—

—

—

—

—

34.84

—

25.29

17.50

15.62

16.02

21.40

—

13

3.638

Shares (diluted)M

—

—

—

—

—

3.638

3.638

3.836

3.638

3.638

◌3.638

—

—

100

—

Buyback yield%

—

—

—

—

—

—

—

(5.44)

5.16

—

◌—

—

—

100

—

D/E ratiox

—

—

—

—

—

—

—

—

—

—

—

—

—

17

3.108

Enterprise value₹B

—

—

—

—

—

0.708

0.833

1.542

2.027

2.481

3.108

36.82%

36.82%

39

—

LT debt₹M

—

—

—

—

—

—

—

—

—

—

—

—

—

30

Peers (US$33.87M)

Cap (US$)

PE

34.17M

—

PPAP Automotive Limited

33.12M

6.398x

Remsons Industries…

32.69M

17.13x

SJM Holdings Co.,Ltd.

34.07M

2.873x

Capital

TTM

5Y

10Y

Leveragex

—

—

—

EBIT/Intx

2.795

2.400

2.400

Own earn%

—

—

—

Sh yield%

0.47

0.95

0.95

Owners

Insiders/Inst%

4.11

15.66

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/5

Revenue growth years

1/4

EPS growth years

3/4

Dividend streakyrs

1

Op margin range%

1–8

$1 testx

—

Incr. ROIC%

—

Kalyani Forge Limited, an engineering company, manufactures and sells forged, machined, and assembled products in India.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹2.346B

(1.22%)

1.00×

Cost of revenue

₹1.059B

(5.97%)

0.82×

Operating expenses

₹1.096B

1.33%

1.11×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

-

Return on capital

n/m

-

Spread over hurdle

n/m

-