35.67
Revenue₹B
21.81
23.22
24.84
25.93
27.20
29.15
31.05
32.62
34.44
37.38
38.92
6.56%
6.02%
46
10.65
Revenue growth%
15.03
13.25
14.05
14.13
15.79
16.65
16.68
14.85
12.56
15.52
12.85
15.52
14.94
84
21.72
Gross margin%
33.78
31.96
33.88
35.80
36.35
38.03
38.22
37.82
37.89
40.17
10.30
38.03
37.09
77
9.69
Operating margin%
12.11
11.24
11.66
13.11
13.03
13.45
13.99
11.63
14.51
17.50
9.33
13.99
13.07
76
8.69
Net margin%
18.17
20.69
18.39
18.42
17.56
16.88
17.83
15.99
15.12
18.12
18.55
16.88
17.97
69
19.83
P/E ratio (avg)x
17.29
15.77
16.48
16.61
16.81
18.39
20.57
21.11
20.73
19.12
23.45
20.57
17.84
26
20.38
EV/EBITx
36.01
36.08
35.21
37.93
42.71
47.99
54.10
57.40
66.03
68.14
35.65
57.40
45.35
42
21.20
FCF yield (avg)%
0.40
0.40
0.40
0.40
2.90
0.69
2.57
0.40
0.40
0.40
3.25
0.40
0.40
63
8.06
FCF margin%
0.40
1.91
0.40
1.05
0.40
0.40
0.50
0.40
0.50
0.40
10.25
0.40
0.40
68
0.592
FCF / Net incomex
0.702
0.649
0.680
0.734
0.718
0.767
0.829
0.840
0.718
0.652
1.752
0.767
0.718
21
28.56
ROIC%
30.58
29.76
31.96
31.94
33.18
30.68
29.29
26.69
27.18
25.22
22.43
27.18
30.17
17
20.27
Return on equity%
9.64
12.57
11.53
12.57
11.97
14.45
16.96
16.88
19.66
18.06
17.37
16.96
13.51
38
22.56
Return on assets%
25.42
25.21
25.72
24.04
21.90
21.61
23.25
21.06
22.94
22.65
27.20
22.65
23.10
89
20.69
EPS₹
39.39
44.79
49.83
51.58
55.53
53.69
61.22
68.32
65.83
69.98
21.87
4.74%
7.46%
—
4.69
EPS growth%
18.24
18.40
17.25
16.40
13.68
15.97
13.11
14.24
14.18
12.71
12.02
14.18
15.11
90
22.64
Bookvalue per sh₹
21.27
20.36
21.36
23.40
22.91
24.73
28.83
32.18
34.15
32.04
37.52
6.94%
5.67%
—
13.57
FCF per share₹
27.81
25.17
25.54
27.97
26.84
29.42
30.80
32.17
29.80
30.14
6.00
2.34%
0.08%
—
17.33
Dividend per sh₹
16.97
17.85
16.01
16.36
15.25
16.22
16.25
15.19
15.06
15.93
11.88
0.88%
(0.97%)
—
29.04
Div yield (avg)%
13.55
14.90
12.40
9.85
8.66
7.69
6.83
7.58
9.10
11.86
2.65
7.69
9.47
28
20.03
Payout ratio%
8.06
7.04
8.47
6.92
5.31
5.69
4.02
2.43
3.91
4.90
11.82
4.02
5.50
13
0.759
Shares (diluted)B
1.113
1.159
1.139
1.153
1.193
1.161
1.280
1.408
1.575
1.617
0.775
6.27%
5.42%
75
21.66
Buyback yield%
19.02
21.35
22.55
20.07
20.52
20.42
22.62
23.25
24.18
25.12
14.40
23.25
21.95
35
0.642
D/E ratiox
0.444
0.466
0.528
0.618
0.691
0.809
0.919
1.045
0.985
1.081
1.323
0.985
0.750
21
26.25
Enterprise value₹B
2.641
2.650
2.596
2.771
3.017
3.192
3.438
3.384
2.942
2.976
3.265
(0.27%)
1.20%
29
41.72
LT debt₹B
3.618
4.214
4.569
4.706
4.998
5.252
6.099
7.316
8.289
8.456
30.14
11.09%
9.40%
84
Revenue
₹37.38B
6.02%
1.00×
Cost of revenue
₹25.98B
6.03%
1.00×
Operating expenses
₹5.627B
6.13%
1.01×
Property and equipment
21.53%
Cash and investments
15.90%