28.18
Revenue₹B
106.4
105.6
108.3
107.6
108.2
108.5
110.2
109.9
109.5
108.8
29.26
0.11%
0.27%
47
13.55
Revenue growth%
0.40
0.40
2.87
4.10
7.06
9.63
11.11
11.83
8.86
8.11
25.46
9.63
7.58
68
16.25
Gross margin%
7.87
5.38
7.17
6.29
6.59
3.77
2.99
2.12
0.40
1.32
10.88
2.12
4.57
53
16.38
Operating margin%
22.82
20.48
20.88
22.14
22.99
21.71
23.99
25.37
23.06
24.42
7.47
23.99
22.90
14
29.52
Net margin%
5.92
6.82
4.18
3.89
4.14
5.08
7.90
5.65
5.93
3.20
11.69
5.65
5.36
50
13.05
P/E ratio (avg)x
27.49
29.51
27.05
26.68
29.77
30.30
29.35
28.18
28.37
31.34
7.367
29.35
28.86
18
33.59
EV/EBITx
23.30
26.69
32.14
37.39
39.00
46.12
50.01
51.34
50.93
53.88
35.45
50.93
42.56
7
7.63
FCF yield (avg)%
27.44
27.66
25.99
25.62
26.55
24.19
26.89
28.72
30.76
29.31
16.98
28.72
27.16
53
16.50
FCF margin%
27.74
30.22
28.90
25.90
24.97
25.63
27.63
24.82
27.67
29.36
24.94
27.63
27.65
77
0.610
FCF / Net incomex
0.835
0.901
0.860
0.834
0.820
0.877
0.932
0.845
0.753
0.710
0.571
0.845
0.840
57
22.20
ROIC%
21.91
19.89
22.14
21.05
22.61
23.46
21.57
24.13
26.98
26.93
23.55
24.13
22.38
42
7.20
Return on equity%
4.10
1.65
0.62
0.40
2.44
2.77
0.66
2.64
2.87
0.96
9.64
2.64
2.05
87
12.58
Return on assets%
4.35
4.66
2.49
4.68
5.76
4.96
7.29
9.20
11.08
11.94
12.62
9.20
5.36
94
118.36
EPS₹
109.82
112.63
99.45
95.74
102.03
111.29
98.84
109.47
102.59
96.55
128.91
(1.10%)
(1.20%)
—
29.50
EPS growth%
19.38
20.95
18.23
18.40
21.22
20.66
19.88
17.80
17.06
19.89
23.82
19.88
19.63
21
100.07
Bookvalue per sh₹
58.28
53.77
57.41
58.69
51.35
50.60
49.56
47.53
44.57
47.13
63.30
(1.70%)
(1.45%)
—
38.33
FCF per share₹
104.33
114.91
127.93
136.07
129.88
144.47
160.31
180.69
201.15
214.97
102.03
10.60%
9.24%
—
21.43
Dividend per sh₹
59.86
53.89
48.08
48.26
44.24
44.28
47.21
48.18
51.68
55.90
60.57
4.79%
(1.31%)
—
16.14
Div yield (avg)%
25.22
27.24
29.14
28.63
25.98
23.92
24.94
24.71
27.50
30.05
16.80
24.94
26.61
75
12.70
Payout ratio%
30.31
32.82
31.50
32.50
31.68
29.76
27.55
26.75
23.91
25.78
12.91
26.75
30.04
82
0.601
Shares (diluted)B
0.707
0.739
0.766
0.807
0.874
0.997
0.919
0.987
1.052
1.158
0.626
5.78%
5.18%
25
11.64
Buyback yield%
10.94
10.11
7.38
7.58
9.68
9.06
10.95
9.61
11.25
13.92
27.75
10.95
9.89
22
0.267
D/E ratiox
0.213
0.193
0.195
0.214
0.200
0.195
0.183
0.181
0.178
0.169
0.560
0.181
0.194
31
32.16
Enterprise value₹B
42.26
49.76
59.78
67.98
78.85
78.96
91.10
101.3
120.4
124.3
36.34
9.54%
12.50%
51
21.78
LT debt₹B
80.09
85.91
95.64
85.37
77.15
72.44
65.99
67.95
62.04
65.79
97.96
(3.14%)
(1.02%)
23
Revenue
₹108.8B
0.27%
1.00×
Cost of revenue
₹56.10B
0.11%
0.98×
Operating expenses
₹23.16B
0.61%
1.03×