0.260
Revenue₹B
1.131
1.160
1.173
1.197
1.199
1.214
1.192
1.217
1.244
1.218
0.283
0.31%
0.66%
58
23.91
Revenue growth%
20.34
21.85
24.10
26.84
24.40
22.97
22.43
21.21
18.29
19.60
22.39
21.21
22.14
29
3.92
Gross margin%
22.66
24.36
26.20
25.72
23.89
22.89
20.23
22.07
24.74
26.15
14.74
22.89
24.13
51
27.84
Operating margin%
3.88
4.98
7.39
4.58
5.01
7.50
6.41
7.31
4.57
4.22
29.32
6.41
4.99
45
29.32
Net margin%
4.28
4.94
5.04
4.89
5.32
4.16
3.78
4.36
2.53
3.02
12.36
3.78
4.32
31
29.04
P/E ratio (avg)x
19.54
20.51
19.68
21.35
20.49
20.01
22.15
22.92
25.48
23.75
27.35
22.92
20.93
64
6.550
EV/EBITx
35.94
34.16
33.13
30.82
33.65
34.76
35.29
31.62
32.68
33.90
26.07
33.90
33.78
94
2.93
FCF yield (avg)%
27.06
24.41
26.27
28.19
29.49
32.20
34.70
36.37
38.67
40.68
29.68
36.37
30.85
47
24.22
FCF margin%
15.50
13.87
15.60
15.42
13.86
11.17
11.33
11.04
11.05
9.19
18.54
11.05
12.60
33
1.739
FCF / Net incomex
1.372
1.265
1.126
1.140
1.190
1.051
1.060
1.076
1.151
1.240
0.787
1.076
1.146
93
28.87
ROIC%
27.78
28.08
30.79
29.91
27.38
27.12
24.12
21.82
24.71
22.16
20.84
24.12
27.25
9
16.73
Return on equity%
21.32
21.86
20.31
17.81
17.85
15.58
18.50
19.06
18.88
16.82
19.73
18.50
18.69
86
15.94
Return on assets%
11.93
14.02
12.87
14.68
12.76
10.52
11.27
9.10
8.21
7.34
5.07
9.10
11.60
94
0.13
EPS₹
0.08
0.08
0.09
0.10
0.10
0.10
0.10
0.09
0.11
0.11
0.14
0.93%
2.40%
—
19.65
EPS growth%
24.86
24.61
22.91
24.71
24.99
24.59
24.94
27.79
26.58
25.66
22.11
25.66
24.90
82
0.04
Bookvalue per sh₹
0.12
0.11
0.10
0.10
0.10
0.09
0.09
0.08
0.08
0.08
0.13
(5.68%)
(3.69%)
—
0.09
FCF per share₹
0.13
0.13
0.14
0.13
0.13
0.13
0.14
0.15
0.16
0.17
0.05
5.18%
3.21%
—
0.10
Dividend per sh₹
0.11
0.11
0.11
0.11
0.12
0.11
0.12
0.11
0.10
0.11
0.09
(2.11%)
0.90%
—
4.26
Div yield (avg)%
7.15
5.42
3.11
0.61
3.19
0.61
1.40
2.39
4.56
4.20
24.02
2.39
3.15
57
14.06
Payout ratio%
14.31
16.21
15.00
16.03
16.60
15.65
15.79
13.64
15.38
13.68
22.15
15.38
15.52
75
2.787
Shares (diluted)B
2.524
2.585
2.463
2.288
2.271
2.495
2.320
2.038
2.008
2.203
2.694
(0.60%)
(1.73%)
66
28.13
Buyback yield%
20.59
22.11
21.33
19.65
19.49
20.23
18.93
21.90
21.69
20.98
27.71
20.98
20.78
67
0.281
D/E ratiox
1.269
1.370
1.309
1.322
1.263
1.406
1.652
1.865
2.082
2.391
0.231
1.865
1.388
27
0.155
Enterprise value₹B
1.001
1.085
1.083
1.149
1.163
1.245
1.202
1.355
1.467
1.622
0.848
6.88%
6.17%
8
0.916
LT debt₹B
1.170
1.241
1.204
1.208
1.328
1.307
1.290
1.332
1.353
1.317
0.892
(0.18%)
0.58%
48
Revenue
₹1.218B
0.66%
1.00×
Cost of revenue
₹750.0M
0.42%
0.98×
Operating expenses
₹134.5M
1.37%
1.07×