233.8
Revenue₹M
299.9
303.4
304.7
303.5
298.3
300.6
306.0
310.3
312.8
306.0
245.0
0.51%
0.30%
50
3.14
Revenue growth%
11.72
9.20
7.13
8.41
5.66
8.19
9.04
9.78
7.37
9.92
5.22
9.04
8.72
47
24.31
Gross margin%
23.08
23.34
25.57
24.21
26.63
29.03
30.33
28.65
31.63
34.09
17.44
30.33
27.64
24
15.86
Operating margin%
4.71
6.70
9.31
8.01
7.21
7.56
8.50
5.86
8.20
6.41
15.57
7.56
7.39
59
20.19
Net margin%
8.48
8.42
8.01
6.63
6.54
6.89
6.38
6.10
7.36
4.65
2.29
6.38
6.76
85
25.75
P/E ratio (avg)x
29.53
31.56
28.21
26.76
26.72
29.71
29.98
32.50
29.73
28.39
11.59
29.73
29.62
66
8.718
EV/EBITx
6.764
7.653
8.548
9.935
9.581
9.691
11.02
11.80
12.56
13.47
29.03
11.80
9.813
25
19.32
FCF yield (avg)%
6.19
4.36
6.79
4.61
1.87
2.44
3.77
1.07
1.55
3.06
22.91
2.44
3.41
49
16.03
FCF margin%
1.24
2.98
1.30
2.94
4.60
6.85
9.62
7.07
8.71
5.96
17.76
7.07
5.28
79
0.462
FCF / Net incomex
1.872
1.977
1.960
2.169
2.153
2.004
1.874
1.857
1.767
1.910
0.771
1.874
1.935
79
28.12
ROIC%
17.42
16.18
17.34
18.31
19.43
19.98
20.46
21.97
22.45
21.00
14.81
21.00
19.71
42
19.77
Return on equity%
1.63
0.76
0.40
0.40
0.40
2.32
4.40
6.61
4.62
7.15
24.25
4.62
1.98
56
16.43
Return on assets%
29.20
26.39
24.29
22.32
20.98
19.38
18.80
18.13
16.06
18.35
3.95
18.35
20.18
75
1.13
EPS₹
0.96
0.87
0.94
0.86
0.80
0.83
0.91
1.02
0.99
1.04
1.19
5.33%
1.35%
—
2.37
EPS growth%
31.93
29.96
29.72
29.29
31.02
28.84
28.29
28.71
31.00
32.73
22.85
28.84
29.84
75
0.38
Bookvalue per sh₹
1.41
1.40
1.50
1.47
1.75
1.75
1.93
1.96
2.15
2.31
0.51
5.71%
5.91%
—
0.84
FCF per share₹
0.99
0.95
0.89
0.79
0.85
0.84
0.74
0.80
0.72
0.70
0.72
(3.85%)
(2.62%)
—
1.08
Dividend per sh₹
0.51
0.51
0.46
0.44
0.44
0.49
0.44
0.43
0.45
0.49
1.05
1.94%
0.32%
—
17.71
Div yield (avg)%
15.09
13.58
10.82
9.05
6.41
6.72
4.34
1.56
4.52
7.49
14.75
4.52
7.10
94
12.12
Payout ratio%
15.01
13.02
14.30
11.61
10.98
10.55
11.15
11.63
8.93
9.85
5.27
10.55
11.38
33
159.1
Shares (diluted)M
129.3
130.0
141.7
146.5
133.9
135.3
145.9
151.1
137.3
130.0
155.5
(0.60%)
0.86%
39
28.28
Buyback yield%
29.52
28.02
25.96
28.08
28.91
28.93
29.04
30.77
28.91
31.57
26.40
29.04
28.92
80
1.650
D/E ratiox
1.244
1.174
1.117
1.018
0.944
1.007
0.980
0.869
0.925
0.922
0.373
0.925
0.994
77
97.28
Enterprise value₹M
36.75
39.11
43.86
48.80
52.22
50.18
56.08
63.28
59.85
55.04
350.2
1.06%
4.53%
35
236.8
LT debt₹M
97.87
96.95
95.71
103.1
108.2
107.7
109.0
105.7
105.4
96.65
288.0
(2.23%)
(0.29%)
8
Revenue
₹306.0M
0.30%
1.00×
Cost of revenue
₹170.5M
0.28%
1.00×
Operating expenses
₹68.76M
0.23%
0.99×
Cash and investments
16.79%
Spread over hurdle
(4.28%)