5.105
Revenue₹B
9.451
9.552
9.593
9.648
9.611
9.741
9.669
9.857
10.24
10.32
5.636
1.44%
1.00%
17
11.21
Revenue growth%
4.22
5.35
2.47
1.56
3.11
3.19
1.11
4.08
3.23
1.58
4.75
3.19
3.15
59
9.83
Gross margin%
32.63
33.63
35.42
37.22
40.09
40.65
39.54
37.60
39.27
36.81
14.86
39.27
37.41
17
21.71
Operating margin%
4.18
5.91
4.72
6.27
3.46
0.99
1.67
0.40
0.40
0.40
8.19
0.40
2.56
18
12.76
Net margin%
14.29
14.07
12.82
14.43
17.25
16.84
18.78
21.13
22.48
22.78
13.02
21.13
17.05
45
12.98
P/E ratio (avg)x
39.41
38.62
45.96
52.56
56.51
56.23
61.92
61.69
66.75
65.90
37.09
61.92
56.37
6
18.76
EV/EBITx
43.81
42.96
41.73
45.58
49.99
55.98
57.66
63.47
73.22
77.57
17.50
63.47
52.98
26
19.15
FCF yield (avg)%
16.74
16.76
16.21
18.16
16.49
18.70
20.72
21.42
20.69
21.75
23.23
20.72
18.43
55
8.79
FCF margin%
22.38
21.81
24.12
26.63
28.63
28.50
26.27
29.21
28.51
29.26
11.66
28.51
27.56
17
0.633
FCF / Net incomex
2.074
2.210
2.100
2.217
2.407
2.262
2.401
2.233
2.310
2.570
0.326
2.310
2.248
36
9.38
ROIC%
18.81
18.19
15.63
12.78
12.06
9.88
10.01
8.98
7.65
5.67
12.54
8.98
11.04
33
17.15
Return on equity%
8.58
7.52
8.91
10.22
8.09
7.84
8.02
9.54
9.08
6.33
13.73
8.02
8.33
42
14.14
Return on assets%
13.80
16.12
18.89
18.46
18.89
19.98
20.37
22.71
25.28
27.42
2.73
22.71
19.43
15
7.29
EPS₹
6.58
6.49
6.95
8.04
8.16
9.01
9.17
8.79
9.89
10.48
7.71
5.14%
4.78%
—
13.89
EPS growth%
21.92
23.10
22.86
20.73
22.90
23.39
22.46
22.66
21.47
19.87
20.56
22.46
22.56
77
10.36
Bookvalue per sh₹
11.20
12.26
11.23
11.01
9.69
9.99
10.80
9.80
8.59
8.84
16.29
(1.83%)
(2.92%)
—
9.57
FCF per share₹
9.28
9.48
9.05
9.01
8.04
8.02
8.48
7.46
7.85
7.89
12.71
(0.38%)
(2.42%)
—
17.87
Dividend per sh₹
19.11
18.28
19.06
20.56
23.25
22.04
25.78
29.65
27.72
27.97
8.10
3.76%
4.54%
—
6.38
Div yield (avg)%
27.15
26.59
25.68
23.25
24.96
23.89
24.19
25.22
27.15
26.45
10.83
25.22
25.45
57
29.18
Payout ratio%
31.32
30.29
28.23
29.83
32.65
34.30
32.67
33.18
35.14
34.36
14.17
34.30
32.66
21
715.8
Shares (diluted)M
629.9
630.9
610.2
591.0
591.3
551.5
521.5
527.1
548.7
496.7
722.8
(3.43%)
(3.50%)
58
22.80
Buyback yield%
14.52
13.26
14.41
16.92
15.55
13.75
11.08
13.56
10.80
12.85
2.08
12.85
13.66
72
0.474
D/E ratiox
1.962
1.989
1.883
2.041
1.998
2.362
2.464
2.759
2.927
2.992
1.254
2.759
2.202
54
11.68
Enterprise value₹B
6.004
5.474
5.679
6.161
6.242
6.656
7.257
6.418
6.396
6.215
9.215
(0.09%)
(0.84%)
35
2.759
LT debt₹B
8.245
7.687
8.441
9.701
8.928
8.419
9.675
10.26
11.62
13.14
10.61
8.03%
4.25%
68
Revenue
₹10.32B
1.00%
1.00×
Cost of revenue
₹5.139B
0.83%
0.98×
Operating expenses
₹1.748B
0.76%
0.98×
Goodwill & intangibles
15.97%
Property and equipment
15.61%