11.86
Revenue₹B
11.05
11.01
11.00
11.20
11.49
11.30
11.28
11.43
11.70
11.68
12.60
0.33%
0.61%
43
4.82
Revenue growth%
7.92
7.90
6.75
8.44
11.40
13.98
16.38
19.06
16.33
15.68
28.56
16.33
12.69
93
18.53
Gross margin%
6.66
4.59
5.93
5.87
6.16
8.18
9.01
10.19
10.99
13.70
13.25
10.19
7.42
93
10.48
Operating margin%
21.62
20.53
19.18
17.23
15.32
13.03
12.26
9.28
9.13
12.13
8.75
12.13
14.18
49
6.58
Net margin%
0.40
0.40
0.43
3.31
5.16
6.09
6.28
7.97
5.58
6.63
8.24
6.28
5.37
84
12.74
P/E ratio (avg)x
22.24
22.33
24.32
24.27
23.45
26.24
26.42
25.67
29.03
32.56
17.70
26.42
25.00
74
15.08
EV/EBITx
36.25
37.71
40.40
43.27
49.74
48.63
48.80
49.46
48.55
52.18
24.21
48.80
48.59
20
20.17
FCF yield (avg)%
8.66
9.18
10.75
12.99
12.94
12.30
11.10
10.46
10.04
8.39
24.21
10.46
10.61
14
23.44
FCF margin%
1.30
2.50
1.58
0.63
3.40
5.90
8.83
6.24
7.24
9.67
7.36
7.24
4.65
67
0.327
FCF / Net incomex
0.520
0.563
0.607
0.531
0.506
0.473
0.425
0.430
0.446
0.457
0.394
0.446
0.489
39
10.31
ROIC%
2.23
1.75
3.72
6.31
4.67
5.35
5.08
2.13
0.72
0.40
24.79
2.13
2.97
92
9.74
Return on equity%
3.77
2.49
3.88
2.10
0.90
0.40
1.74
0.72
2.96
3.97
16.49
1.74
2.29
74
28.34
Return on assets%
22.10
24.99
22.23
19.67
17.62
15.03
15.24
13.50
15.45
12.58
6.55
15.03
16.53
44
39.98
EPS₹
28.20
24.79
24.12
22.05
24.06
26.08
28.16
27.59
27.33
27.42
41.53
2.66%
(0.77%)
—
15.88
EPS growth%
9.63
10.51
8.40
5.84
3.65
4.45
3.66
5.46
6.09
7.05
19.04
5.46
5.97
87
39.40
Bookvalue per sh₹
25.01
23.40
20.95
21.84
20.79
17.98
16.02
14.60
13.21
11.61
44.46
(11.00%)
(6.75%)
—
51.14
FCF per share₹
48.12
53.43
60.82
62.84
62.26
68.29
69.46
68.08
65.68
62.56
33.50
0.10%
2.96%
—
12.04
Dividend per sh₹
52.02
50.34
57.69
59.18
55.07
52.60
53.79
62.47
66.78
74.90
51.87
6.34%
3.93%
—
22.48
Div yield (avg)%
9.05
7.90
6.79
8.16
7.67
6.81
6.77
8.50
5.52
4.64
26.72
6.77
7.24
69
2.47
Payout ratio%
10.33
11.51
10.84
11.09
12.04
9.15
8.12
10.16
11.72
9.42
19.38
9.42
10.58
63
72.51
Shares (diluted)M
55.55
50.00
54.54
47.89
43.06
37.85
36.65
38.09
40.89
44.46
70.24
0.64%
(1.57%)
46
23.92
Buyback yield%
8.37
6.07
6.75
8.79
9.18
6.82
9.53
7.80
6.21
3.87
25.02
6.82
7.31
85
0.431
D/E ratiox
0.318
0.320
0.349
0.334
0.355
0.423
0.416
0.435
0.462
0.478
1.367
0.435
0.386
84
8.502
Enterprise value₹B
4.065
4.458
4.347
4.350
4.478
4.533
4.976
5.270
5.673
5.287
1.178
3.38%
3.64%
15
1.874
LT debt₹B
3.459
3.898
4.158
4.417
4.684
5.317
6.101
6.953
7.672
8.872
0.640
13.63%
10.13%
81
Revenue
₹11.68B
0.61%
1.00×
Cost of revenue
₹6.433B
0.58%
1.00×
Operating expenses
₹1.945B
0.29%
0.97×