Maithan Alloys

₹842.15As of Sun 8 Nov 2026, 12:00 UTC

NSE:MAITHANALLMaterials

Country India

PE (Fwd) 5.531

TSR 10Y CAGR 12.50%

Div yield 2.02%

ROE —

Steel

Beta (5Y) 0.77

PE TTM 5.653

TSR TTM (22.39%)

Mkt cap ₹24.15B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹940

11.56%

(18.34%)

Price above Reference Value

FY23

FY24

FY25

FY26

Earnings per share₹

171.43

119.87

216.47

148.96

(38.99%)

(30.08%)

80.59%

(31.19%)

Revenue₹B

28.85

17.29

18.06

21.73

(3.59%)

(40.08%)

4.45%

20.32%

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

21.73

Revenue₹B

—

29.92

28.85

17.29

18.06

21.73

22.16

(7.69%)

20.32

Revenue growth%

—

(3.59)

(40.08)

4.45

20.32

1.99

0.43

—

25.84

Gross margin%

—

48.79

33.71

18.20

20.61

25.84

25.37

25.84

12.72

Operating margin%

—

35.29

19.64

5.42

8.64

12.72

12.23

12.72

19.96

Net margin%

—

27.34

17.30

20.19

34.90

19.96

19.65

20.19

5.653

P/E ratio (avg)x

—

3.724

5.894

9.066

5.137

6.980

5.632

5.894

8.871

EV/EBITx

—

2.885

5.190

33.77

20.74

10.95

9.046

10.95

100

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

148.96

EPS₹

—

281.01

171.43

119.87

216.47

148.96

149.54

(14.67%)

—

(31.19)

EPS growth%

—

(38.99)

(30.08)

80.59

(31.19)

0.39

(30.63)

—

Bookvalue per sh₹

—

FCF per share₹

—

17.00

Dividend per sh₹

—

6.00

16.00

17.00

18.34

29.74%

—

2.02

Div yield (avg)%

—

0.57

0.59

0.55

1.44

1.64

2.18

0.59

11.41

Payout ratio%

—

2.14

3.50

5.01

7.39

11.41

12.27

5.01

29.11

Shares (diluted)M

—

29.11

◌29.11

—

Buyback yield%

—

◌—

—

D/E ratiox

—

24.52

Enterprise value₹B

—

30.46

29.41

31.64

32.37

30.27

24.52

(0.16%)

—

LT debt₹M

—

Peers (US$255.0M)

Cap (US$)

Ratnaveer Precision…

278.7M

33.60x

Mahamaya Steel…

249.8M

236.0x

Mukand Limited

230.8M

3.427x

Friedman Industries…

259.4M

6.330x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

6.266

57.47

Own earn%

—

Sh yield%

2.02

1.02

Owners

Insiders/Inst%

74.96

0.58

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

2/4

EPS growth years

1/4

Dividend streakyrs

Op margin range%

5–35

$1 testx

—

Incr. ROIC%

—

Maithan Alloys Limited manufactures and exports ferro alloys. The company provides ferro manganese, silico manganese, and ferro silicon products. It is also involved in the generation and supply of wind power.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹21.73B

(7.69%)

1.00×

Cost of revenue

₹16.11B

1.26%

1.45×

Operating expenses

₹2.850B

(8.34%)

0.97×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m