27.09
Revenue₹M
63.95
67.20
71.29
73.09
75.86
80.13
82.68
84.96
89.06
94.21
27.68
4.43%
4.12%
81
20.69
Revenue growth%
28.72
27.70
27.90
25.60
24.46
21.85
20.81
19.03
18.50
21.03
16.61
20.81
23.15
34
23.03
Gross margin%
6.51
7.10
6.68
9.24
10.36
12.01
13.00
14.20
14.45
13.91
16.45
13.91
11.19
12
23.01
Operating margin%
28.57
28.89
31.82
30.39
27.66
30.17
29.25
26.26
26.15
25.65
23.97
26.26
28.73
8
5.08
Net margin%
13.98
11.28
13.03
10.73
12.44
13.33
11.33
9.41
8.71
11.53
20.44
11.33
11.43
14
28.16
P/E ratio (avg)x
16.93
16.79
16.79
15.99
14.06
15.25
14.02
13.34
13.93
13.61
17.13
13.93
14.65
49
34.61
EV/EBITx
39.81
38.82
39.67
44.40
46.00
50.97
55.73
58.54
54.47
49.85
13.37
54.47
47.92
55
23.40
FCF yield (avg)%
10.40
12.38
13.17
14.19
12.51
11.11
12.39
11.02
12.26
9.65
11.77
11.11
12.32
55
5.36
FCF margin%
14.50
15.46
12.68
10.48
12.95
11.43
13.94
11.31
14.30
14.13
28.78
13.94
13.44
36
1.490
FCF / Net incomex
0.545
0.594
0.618
0.599
0.661
0.621
0.716
0.756
0.716
0.752
1.438
0.716
0.641
75
25.45
ROIC%
6.70
8.09
7.57
7.51
9.06
12.00
14.46
12.00
13.46
11.37
28.00
12.00
10.21
78
12.12
Return on equity%
28.30
27.93
27.07
25.15
22.48
22.18
23.37
24.56
26.83
26.27
24.49
24.56
25.71
8
20.18
Return on assets%
3.21
1.23
2.11
1.31
0.97
0.40
0.40
0.40
2.43
4.21
24.31
0.40
1.27
12
1.06
EPS₹
1.58
1.70
1.92
2.01
2.27
2.29
2.58
2.78
3.07
3.34
1.10
8.00%
7.84%
—
3.79
EPS growth%
19.54
17.00
14.34
16.61
14.09
16.53
14.44
12.26
13.15
11.49
28.99
13.15
14.39
84
1.20
Bookvalue per sh₹
0.30
0.29
0.29
0.29
0.25
0.26
0.25
0.21
0.20
0.17
0.88
(7.56%)
(5.35%)
—
0.58
FCF per share₹
1.37
1.34
1.41
1.47
1.56
1.51
1.66
1.54
1.62
1.53
0.29
(0.33%)
0.84%
—
0.39
Dividend per sh₹
0.90
0.87
0.85
0.92
1.04
0.95
1.00
1.10
1.05
1.15
0.25
1.96%
1.60%
—
25.78
Div yield (avg)%
4.74
3.98
6.65
4.31
3.53
3.41
0.87
1.14
0.40
0.65
4.33
0.87
3.47
66
16.66
Payout ratio%
31.24
30.04
28.72
29.78
28.51
26.74
28.23
27.60
27.88
30.80
8.82
27.88
28.62
68
50.91
Shares (diluted)M
47.99
41.38
43.94
39.08
35.91
33.26
33.62
35.47
30.11
32.52
53.19
(1.96%)
(3.16%)
23
27.27
Buyback yield%
9.31
6.79
7.69
9.28
12.23
11.16
13.52
16.20
14.23
11.64
3.27
13.52
11.40
42
0.107
D/E ratiox
0.929
0.857
0.826
0.731
0.790
0.672
0.590
0.613
0.647
0.554
1.474
0.613
0.702
70
116.7
Enterprise value₹M
84.43
94.40
98.67
111.4
116.1
128.9
133.4
130.9
146.6
147.8
80.77
4.96%
5.02%
45
14.43
LT debt₹M
109.7
124.5
139.8
156.9
171.1
189.6
188.2
215.8
234.6
263.2
60.87
9.00%
10.84%
17
Revenue
₹94.21M
4.12%
1.00×
Cost of revenue
₹59.38M
4.23%
1.01×
Operating expenses
₹14.11M
3.73%
0.96×
Property and equipment
15.23%