B.A.G. Films and Media

₹4.02As of Sun 8 Nov 2026, 12:00 UTC

NSE:BAGFILMSCommunication

Country India

PE (Fwd) 26.25

TSR 10Y CAGR (2.90%)

Div yield —

ROE —

Broadcasting

Beta (5Y) 0.51

PE TTM 26.54

TSR TTM (42.57%)

Mkt cap ₹865.1M

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹4.55

13.26%

(26.14%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

1.501

Revenue₹B

—

1.208

1.117

1.319

1.360

1.501

1.565

5.58%

10.38

Revenue growth%

—

(7.50)

18.04

3.11

10.38

4.26

6.74

—

93.76

Gross margin%

—

84.75

90.54

93.05

99.35

93.76

93.94

93.05

100

9.82

Operating margin%

—

11.63

6.69

12.72

14.45

9.82

9.67

11.63

2.49

Net margin%

—

2.30

(1.50)

3.02

4.57

2.49

2.37

2.49

26.54

P/E ratio (avg)x

—

33.59

—

53.60

38.36

41.83

26.73

40.10

—

6.736

EV/EBITx

—

6.639

16.61

12.73

12.13

10.62

6.564

12.13

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

0.15

EPS₹

—

0.12

(0.08)

0.17

0.26

0.15

6.14%

—

(42.26)

EPS growth%

—

(171.13)

301.67

53.23

(42.26)

(0.71)

5.48

—

Bookvalue per sh₹

—

FCF per share₹

—

Dividend per sh₹

—

Div yield (avg)%

—

Payout ratio%

—

247.0

Shares (diluted)M

—

232.7

197.9

232.7

236.7

247.0

◌247.0

1.51%

(4.35)

Buyback yield%

—

14.94

(17.56)

(1.73)

(4.35)

◌—

(3.04)

—

D/E ratiox

—

0.993

Enterprise value₹B

—

0.933

1.242

2.135

2.382

1.565

0.993

13.81%

—

LT debt₹M

—

Peers (US$9.375M)

Cap (US$)

Aqylon Nexus Limited

34.53M

26.79x

Music Broadcast Limited

21.17M

—

Raj Television Network…

4.035M

—

Telesia S.p.A.

10.37M

18.74x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

1.824

1.674

Own earn%

—

Sh yield%

(4.35)

(3.04)

Owners

Insiders/Inst%

16.53

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/5

Revenue growth years

3/4

EPS growth years

2/4

Dividend streakyrs

Op margin range%

7–14

$1 testx

—

Incr. ROIC%

—

B.A.G. Films and Media Limited engages in content production, distribution, and allied activities in India. The company operates through Audio -Visual Production; Leasing; FM Radio; F.M. Radio Podcast; Television Broadcasting Content Syndication; and Television Broadcasting segments.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹1.501B

5.58%

1.00×

Cost of revenue

₹93.65M

(15.56%)

0.41×

Operating expenses

₹1.260B

9.29%

1.15×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m