Rain Industries

₹175.05As of Sun 8 Nov 2026, 12:00 UTC

NSE:RAINMaterials

Country India

PE (Fwd) 77.45

TSR 10Y CAGR 13.59%

Div yield 0.57%

ROE —

Specialty Chemicals

Beta (5Y) 1.11

PE TTM 138.5

TSR TTM 31.72%

Mkt cap ₹60.91B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹196

12.12%

(43.06%)

Price above Reference Value

FY22

FY23

FY24

FY25

Earnings per share₹

42.77

(27.89)

(16.78)

1.26

147.97%

(165.19%)

39.84%

107.54%

Revenue₹B

210.1

181.4

153.7

169.5

44.64%

(13.66%)

(15.25%)

10.22%

TTM

FYE 31 Dec INR

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

169.5

Revenue₹B

—

145.3

210.1

181.4

153.7

169.5

183.5

3.93%

100

10.22

Revenue growth%

—

44.64

(13.66)

(15.25)

10.22

8.29

(1.72)

—

39.70

Gross margin%

—

49.00

46.27

35.99

38.75

39.70

39.61

39.70

7.53

Operating margin%

—

10.74

13.66

5.12

2.97

7.53

7.62

7.53

0.25

Net margin%

—

3.99

6.85

(5.17)

(3.67)

0.25

0.34

0.25

138.5

P/E ratio (avg)x

—

11.67

4.238

—

108.1

94.35

11.67

—

4.614

EV/EBITx

—

4.341

2.125

5.739

12.75

3.604

4.209

4.341

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

1.26

EPS₹

—

17.25

42.77

(27.89)

(16.78)

1.26

1.86

(47.97%)

—

107.54

EPS growth%

—

147.97

(165.19)

39.84

107.54

46.76

73.69

—

Bookvalue per sh₹

—

FCF per share₹

—

1.00

Dividend per sh₹

—

1.00

1.03

—

0.57

Div yield (avg)%

—

0.50

0.55

0.63

0.58

0.73

0.59

0.58

79.10

Payout ratio%

—

5.80

2.34

—

79.10

55.34

5.80

—

336.3

Shares (diluted)M

—

336.3

◌336.3

—

Buyback yield%

—

◌—

—

D/E ratiox

—

58.88

Enterprise value₹B

—

67.72

60.96

53.29

58.20

45.99

58.88

(9.22%)

100

—

LT debt₹M

—

100

Peers (US$627.2M)

Cap (US$)

Fineotex Chemical…

639.8M

49.56x

Balaji Amines Limited

607.8M

24.12x

Gulf Oil Lubricants…

571.5M

13.35x

Argus (Shanghai)…

626.8M

35.01x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

1.430

Own earn%

—

Sh yield%

0.57

0.60

Owners

Insiders/Inst%

30.33

9.98

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

3/5

Revenue growth years

2/4

EPS growth years

3/4

Dividend streakyrs

Op margin range%

3–14

$1 testx

—

Incr. ROIC%

—

Rain Industries Limited, together with its subsidiaries, manufactures and sells carbon, advanced materials, and cement products in India and internationally. The company operates through three segments: Carbon, Advanced Materials, and Cement.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹169.5B

3.93%

1.00×

Cost of revenue

₹102.2B

8.37%

1.18×

Operating expenses

₹54.51B

(0.49%)

0.84×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m