22.83
Revenue₹B
18.46
18.88
19.54
20.02
20.26
21.22
21.87
22.40
22.97
23.92
25.48
3.38%
2.95%
20
23.89
Revenue growth%
6.96
7.91
7.81
6.91
6.26
7.75
5.17
3.23
1.38
3.45
2.63
3.45
6.59
85
3.04
Gross margin%
13.96
11.28
11.74
13.66
13.72
11.67
11.17
13.79
16.71
17.29
24.94
13.79
13.69
70
24.29
Operating margin%
23.27
20.68
20.25
22.51
22.25
22.63
22.09
20.80
20.13
21.90
7.91
21.90
21.99
71
6.71
Net margin%
21.56
22.76
20.58
18.25
19.05
16.65
18.83
18.62
21.06
19.55
21.12
18.83
19.30
45
22.24
P/E ratio (avg)x
29.18
30.74
30.36
31.65
29.57
30.30
31.22
35.51
33.40
37.83
36.98
33.40
30.98
58
22.83
EV/EBITx
18.14
20.80
24.23
24.39
23.93
27.12
31.20
30.91
32.97
34.23
37.33
31.20
25.75
71
9.98
FCF yield (avg)%
10.25
12.96
14.61
14.35
12.84
11.53
10.55
8.41
8.85
9.37
7.67
9.37
11.04
46
10.33
FCF margin%
28.07
26.30
24.81
23.93
22.56
23.17
25.69
26.74
27.58
25.63
17.38
25.69
25.66
73
0.193
FCF / Net incomex
2.257
2.380
2.586
2.522
2.598
2.645
2.966
2.750
2.966
3.066
0.517
2.966
2.621
82
20.45
ROIC%
17.29
18.55
18.17
18.65
18.84
19.30
19.21
20.91
20.13
18.93
19.45
19.30
18.89
7
14.16
Return on equity%
25.25
25.63
23.01
24.38
21.96
19.97
20.09
21.36
19.64
18.60
19.98
19.97
21.66
64
18.82
Return on assets%
10.91
11.92
10.06
9.26
11.43
10.95
8.92
6.47
5.61
3.61
25.79
6.47
9.66
79
6.23
EPS₹
8.35
9.04
10.51
12.42
12.17
13.15
13.13
15.10
17.80
19.32
6.80
9.68%
9.85%
—
29.84
EPS growth%
13.69
15.88
15.19
15.86
16.40
14.70
15.98
18.05
20.17
18.88
19.28
18.05
15.93
10
5.21
Bookvalue per sh₹
8.03
8.03
8.55
9.87
11.84
14.30
15.14
14.80
16.96
19.72
4.63
10.74%
10.33%
—
6.87
FCF per share₹
6.17
6.53
6.62
6.37
6.04
6.50
7.66
7.40
7.88
8.66
3.02
7.46%
4.88%
—
5.82
Dividend per sh₹
5.30
5.56
5.30
5.00
4.67
4.95
4.43
3.90
3.91
4.31
1.15
(1.61%)
(1.75%)
—
3.23
Div yield (avg)%
9.35
9.20
8.18
7.67
5.69
6.23
4.02
6.10
5.08
2.47
6.51
5.08
6.16
89
14.58
Payout ratio%
12.81
15.46
13.16
12.33
13.54
12.72
10.19
12.59
11.41
9.93
28.34
11.41
12.66
65
1.177
Shares (diluted)B
0.978
1.037
1.071
0.949
0.859
0.867
0.921
0.930
0.812
0.709
1.135
(3.78%)
(3.94%)
47
9.02
Buyback yield%
4.04
1.36
0.40
0.40
0.40
0.40
0.40
0.40
2.67
4.40
22.35
0.40
0.40
51
0.626
D/E ratiox
0.997
1.052
1.102
1.082
1.046
0.968
0.856
0.919
0.876
0.758
0.465
0.876
0.983
31
23.49
Enterprise value₹B
18.07
19.16
20.37
21.61
23.61
21.92
22.60
25.64
24.03
22.54
16.87
(0.92%)
2.22%
54
4.196
LT debt₹B
26.25
25.99
23.13
22.85
20.58
20.11
21.35
19.62
21.10
20.92
19.38
0.32%
(1.38%)
61
Revenue
₹23.92B
2.95%
1.00×
Cost of revenue
₹14.38B
2.87%
0.99×
Operating expenses
₹2.695B
2.96%
1.00×
Cash and investments
17.68%
Spread over hurdle
(0.51%)