602.4
Revenue₹M
577.5
591.4
615.0
633.5
650.5
664.9
706.3
732.4
755.2
795.5
648.3
4.11%
3.86%
87
14.72
Revenue growth%
14.39
17.33
20.08
20.58
20.80
21.69
23.96
25.23
23.26
21.74
3.01
23.26
21.24
72
19.57
Gross margin%
18.99
18.04
18.47
19.26
20.23
19.73
22.40
23.31
24.11
22.74
28.79
22.74
19.98
39
15.11
Operating margin%
0.40
1.46
0.40
1.85
1.14
1.66
0.40
0.54
0.40
0.56
26.71
0.54
0.55
45
3.15
Net margin%
5.98
7.90
9.02
9.79
11.53
12.28
14.41
13.72
15.16
16.85
20.01
14.41
11.91
32
13.34
P/E ratio (avg)x
54.78
57.13
59.96
67.77
77.05
75.10
84.57
99.92
118.8
133.2
19.36
99.92
76.07
59
8.460
EV/EBITx
28.49
29.37
30.10
28.88
29.21
26.97
24.06
23.52
22.76
20.69
34.04
23.52
27.73
17
8.36
FCF yield (avg)%
7.36
5.63
5.65
4.27
4.08
5.59
8.05
11.05
12.41
12.88
12.98
11.05
6.51
44
29.17
FCF margin%
5.22
5.43
8.19
8.19
7.56
8.04
8.60
6.43
7.19
7.35
17.41
7.35
7.45
65
0.670
FCF / Net incomex
1.656
1.935
1.905
2.025
1.902
1.887
1.826
1.833
1.831
1.850
0.641
1.833
1.869
61
7.11
ROIC%
29.06
26.39
28.99
26.47
24.56
26.81
29.47
32.44
34.64
36.31
13.43
32.44
29.02
78
16.66
Return on equity%
0.40
0.40
0.40
1.96
2.55
0.40
0.40
1.80
1.14
0.66
2.38
0.66
0.53
73
20.44
Return on assets%
23.57
25.90
28.50
27.25
28.41
29.85
28.75
29.83
29.58
30.24
6.49
29.83
28.63
65
2.21
EPS₹
4.87
5.21
5.12
4.89
5.10
4.71
4.28
3.87
4.09
4.44
2.32
(2.76%)
(0.18%)
—
15.24
EPS growth%
30.86
31.47
31.50
29.12
30.58
31.75
33.19
35.85
35.00
37.04
4.86
35.00
31.63
54
1.64
Bookvalue per sh₹
5.30
5.23
5.59
6.07
7.27
8.11
9.20
9.12
9.19
10.90
2.57
8.44%
7.94%
—
3.42
FCF per share₹
1.18
1.12
1.10
1.03
0.95
0.94
1.06
0.97
1.09
1.00
1.61
1.15%
(0.69%)
—
0.64
Dividend per sh₹
2.23
2.40
2.43
2.53
2.39
2.67
2.94
3.24
3.21
3.07
3.88
5.17%
2.91%
—
25.22
Div yield (avg)%
10.35
10.24
11.57
11.66
8.75
7.00
8.52
10.07
8.43
9.07
28.09
8.52
9.57
13
4.02
Payout ratio%
13.71
14.88
14.31
17.11
14.38
16.49
13.58
15.39
14.69
12.29
11.65
14.69
14.53
26
108.8
Shares (diluted)M
71.84
64.54
60.40
59.94
53.23
46.48
45.97
49.25
52.84
52.47
103.8
(0.29%)
(4.70%)
38
20.07
Buyback yield%
35.73
37.46
34.52
31.77
32.92
30.40
30.04
27.47
26.04
26.16
26.08
27.47
31.08
61
1.516
D/E ratiox
1.348
1.315
1.572
1.680
1.692
1.759
1.804
1.881
2.135
2.360
0.350
1.881
1.726
35
977.4
Enterprise value₹M
56.35
59.81
57.25
57.52
54.30
55.18
60.32
57.88
57.06
52.08
134.9
(0.83%)
(1.08%)
45
725.0
LT debt₹M
320.5
286.4
254.2
246.6
240.7
264.5
271.0
287.7
285.5
314.6
535.1
5.50%
(0.57%)
91
Revenue
₹795.5M
3.86%
1.00×
Cost of revenue
₹556.9M
3.86%
1.00×
Operating expenses
₹109.4M
4.80%
1.10×
Cash and investments
16.45%