402.0
Revenue₹M
755.1
768.4
806.3
818.4
860.8
879.4
901.9
928.5
947.1
987.2
414.4
2.78%
2.97%
93
12.78
Revenue growth%
13.81
13.31
13.50
14.75
17.52
19.42
22.04
20.93
22.48
23.60
8.33
22.04
18.47
43
16.18
Gross margin%
7.16
9.90
9.00
10.07
10.14
10.42
8.00
10.28
12.63
14.85
19.69
10.42
10.11
81
6.24
Operating margin%
9.24
10.20
13.15
15.99
16.16
16.13
16.94
19.30
21.89
19.88
20.60
19.30
16.14
37
18.73
Net margin%
11.28
13.53
11.73
12.58
12.87
14.44
11.74
10.37
8.36
8.05
3.35
10.37
11.73
89
19.64
P/E ratio (avg)x
31.02
29.79
31.48
34.99
37.29
36.83
37.83
35.82
39.91
41.33
34.46
37.83
36.32
32
19.05
EV/EBITx
39.72
45.43
49.65
46.95
45.77
43.39
49.48
46.57
53.69
60.35
15.01
49.48
46.76
36
2.71
FCF yield (avg)%
12.93
10.51
10.88
13.07
12.58
12.85
12.90
10.91
12.80
12.99
20.41
12.85
12.82
53
17.43
FCF margin%
5.04
3.68
6.30
7.18
5.94
5.68
6.63
5.77
8.11
7.66
22.21
6.63
6.12
11
1.372
FCF / Net incomex
0.538
0.570
0.500
0.481
0.427
0.388
0.397
0.352
0.349
0.333
1.460
0.352
0.412
91
28.82
ROIC%
29.30
29.11
29.87
29.39
32.39
31.86
34.58
32.39
31.61
31.48
25.91
31.86
31.54
31
25.70
Return on equity%
13.70
13.65
13.70
11.90
10.07
13.00
15.29
15.02
17.32
14.87
18.20
15.02
13.70
45
18.68
Return on assets%
3.18
4.83
2.56
0.40
2.43
0.40
0.40
0.40
1.35
0.40
16.36
0.40
0.88
72
17.35
EPS₹
17.56
17.80
17.66
19.22
19.97
21.69
22.22
20.91
18.58
20.42
17.84
0.44%
1.47%
—
9.50
EPS growth%
6.24
8.69
5.93
6.20
7.09
6.48
7.37
8.99
8.79
7.24
22.70
7.37
7.17
42
21.89
Bookvalue per sh₹
10.11
11.04
12.71
13.06
13.27
12.58
12.76
13.64
15.35
15.10
18.20
2.61%
3.36%
—
17.40
FCF per share₹
26.84
26.40
24.45
24.60
23.29
22.17
22.92
21.96
24.35
22.67
21.34
(0.54%)
(1.83%)
—
9.12
Dividend per sh₹
18.98
22.52
24.37
26.25
29.98
29.42
30.64
32.10
35.05
39.55
27.21
5.70%
8.70%
—
28.06
Div yield (avg)%
26.15
24.67
25.09
23.60
22.90
25.08
27.12
28.60
30.08
29.79
2.06
28.60
25.62
94
10.08
Payout ratio%
19.03
19.83
17.18
16.29
18.01
19.17
19.75
21.68
20.66
22.97
13.92
20.66
19.46
33
24.26
Shares (diluted)M
35.62
41.44
45.91
48.49
46.60
51.29
59.24
57.02
60.23
59.29
23.92
4.94%
6.09%
86
17.66
Buyback yield%
4.09
1.60
1.85
0.40
0.98
0.40
0.63
2.93
3.79
6.70
27.15
2.93
1.73
38
1.088
D/E ratiox
1.266
1.235
1.374
1.484
1.536
1.595
1.642
1.837
1.738
1.792
0.220
1.738
1.566
22
680.0
Enterprise value₹M
585.8
565.0
583.5
624.0
718.1
676.2
647.4
613.1
617.7
581.1
797.1
(4.14%)
(0.39%)
54
139.9
LT debt₹M
101.7
103.0
111.7
105.1
100.4
99.37
102.9
114.8
120.4
108.7
878.6
1.60%
1.22%
19
Revenue
₹987.2M
2.97%
1.00×
Cost of revenue
₹641.5M
3.11%
1.01×
Operating expenses
₹127.6M
2.77%
0.98×
Cash and investments
18.99%