29.51
Revenue₹M
45.80
45.69
45.93
47.13
48.28
48.90
48.37
49.86
49.32
50.05
33.03
0.72%
0.81%
72
21.81
Revenue growth%
17.21
15.55
17.96
16.73
14.94
14.29
12.87
12.10
13.26
13.00
9.38
13.00
14.61
9
19.03
Gross margin%
4.38
5.76
5.52
5.86
4.33
3.66
6.24
7.55
7.22
5.61
6.57
6.24
5.68
11
9.57
Operating margin%
16.06
16.50
16.88
17.01
19.76
18.08
16.57
18.88
16.32
18.11
10.29
18.08
16.94
75
3.36
Net margin%
2.90
2.46
0.90
0.40
1.90
0.40
0.40
0.40
0.61
2.23
5.59
0.40
0.76
8
6.651
P/E ratio (avg)x
19.30
21.18
24.66
23.64
23.74
24.61
28.51
31.86
34.33
37.64
32.54
31.86
24.64
11
33.81
EV/EBITx
16.15
18.26
16.61
17.49
16.45
15.89
16.11
15.94
16.27
14.69
6.779
15.94
16.21
12
4.63
FCF yield (avg)%
16.78
16.16
13.98
15.85
14.78
15.23
17.05
16.94
14.16
11.83
8.97
15.23
15.54
95
4.90
FCF margin%
16.76
17.65
20.18
22.63
23.50
26.18
27.45
28.87
30.55
29.96
24.87
28.87
24.84
21
0.614
FCF / Net incomex
1.200
1.359
1.377
1.586
1.733
1.821
1.708
1.594
1.621
1.880
0.331
1.708
1.608
13
23.84
ROIC%
21.59
19.32
16.87
17.44
19.81
19.92
22.47
21.03
18.24
17.91
12.29
19.92
19.56
22
17.94
Return on equity%
14.63
16.30
18.12
16.24
18.82
16.60
16.10
16.69
17.57
19.12
24.33
16.69
16.64
88
19.88
Return on assets%
24.63
24.10
25.01
26.67
29.33
27.01
27.44
24.99
22.27
23.57
18.52
24.99
25.00
62
0.56
EPS₹
0.40
0.42
0.45
0.39
0.41
0.42
0.40
0.37
0.34
0.36
0.61
(2.69%)
(2.23%)
—
20.36
EPS growth%
19.96
21.74
18.77
16.05
14.38
15.89
15.58
12.81
14.92
16.85
25.63
15.58
15.97
57
0.22
Bookvalue per sh₹
0.25
0.26
0.26
0.28
0.27
0.25
0.22
0.25
0.22
0.24
0.50
(2.52%)
(1.34%)
—
0.64
FCF per share₹
0.33
0.30
0.32
0.29
0.25
0.24
0.25
0.22
0.23
0.23
0.31
(1.87%)
(3.91%)
—
0.37
Dividend per sh₹
0.10
0.10
0.10
0.09
0.09
0.09
0.10
0.10
0.11
0.11
0.30
3.72%
1.44%
—
22.94
Div yield (avg)%
20.02
22.65
22.10
24.71
25.78
24.85
26.51
25.02
22.17
23.79
28.42
24.85
24.25
44
27.30
Payout ratio%
18.02
15.54
13.45
11.57
12.95
13.07
15.80
14.31
15.97
15.53
4.23
15.53
14.92
92
50.10
Shares (diluted)M
73.66
71.68
79.28
88.85
84.87
88.36
85.83
85.45
93.57
102.0
50.78
3.74%
3.60%
93
6.05
Buyback yield%
21.85
23.16
22.50
21.67
18.72
19.68
22.16
19.88
20.32
17.51
26.16
19.88
21.00
59
1.375
D/E ratiox
2.055
1.993
2.294
2.376
2.457
2.622
2.828
2.726
3.055
2.888
1.038
2.828
2.540
66
39.66
Enterprise value₹M
49.48
52.34
52.57
54.71
49.58
47.28
50.60
50.21
56.82
55.36
17.34
2.23%
2.44%
35
19.99
LT debt₹M
16.71
18.27
18.07
20.36
19.76
19.37
18.18
19.59
20.82
20.82
19.47
1.05%
2.44%
56
Revenue
₹50.05M
0.81%
1.00×
Cost of revenue
₹32.94M
1.15%
1.03×
Operating expenses
₹7.648M
0.57%
0.98×
Property and equipment
16.03%