8.535
Revenue₹M
37.94
40.76
44.05
46.23
49.63
52.85
55.30
59.89
64.34
69.11
8.969
6.85%
6.93%
57
8.22
Revenue growth%
3.85
3.55
1.97
3.09
5.03
7.40
7.41
5.72
2.82
3.15
5.75
5.72
3.70
91
19.17
Gross margin%
9.80
7.25
7.28
6.31
8.71
11.00
10.02
12.80
9.90
8.50
24.74
10.02
9.26
44
8.09
Operating margin%
23.44
21.51
23.09
24.78
26.36
23.74
23.69
22.37
20.20
22.30
2.92
22.37
23.26
25
6.20
Net margin%
15.70
14.15
14.73
13.32
12.98
11.22
12.66
12.85
10.99
13.75
19.51
12.66
13.15
62
7.862
P/E ratio (avg)x
40.69
40.83
38.10
38.04
38.26
39.70
39.24
34.73
37.10
36.40
27.49
37.10
38.18
71
18.79
EV/EBITx
11.46
13.52
13.70
14.77
16.69
19.25
21.36
23.57
23.96
28.00
7.804
23.57
17.97
17
6.31
FCF yield (avg)%
2.17
2.03
3.85
6.38
3.80
2.80
0.40
0.40
0.40
2.59
5.08
0.40
2.38
25
29.67
FCF margin%
6.05
6.74
5.00
3.06
5.08
2.45
0.40
2.59
2.44
0.40
18.66
2.44
2.82
17
1.543
FCF / Net incomex
1.611
1.759
1.899
1.724
1.702
1.806
1.993
1.803
1.765
1.701
0.196
1.803
1.762
85
23.32
ROIC%
25.90
25.87
26.96
26.71
28.99
29.61
32.00
32.06
34.76
31.83
21.78
32.00
29.30
41
22.59
Return on equity%
12.10
9.87
10.59
8.72
7.63
4.95
6.83
8.30
7.92
5.40
19.18
6.83
8.11
95
8.82
Return on assets%
17.77
18.81
18.70
17.45
19.91
19.19
19.85
19.92
19.52
17.10
28.24
19.52
19.00
39
0.48
EPS₹
1.19
1.19
1.39
1.40
1.60
1.72
1.96
2.31
2.47
2.40
0.52
8.38%
7.05%
—
18.84
EPS growth%
21.31
24.26
22.17
21.65
23.29
21.38
22.14
24.18
21.45
22.31
14.45
22.14
22.16
82
0.89
Bookvalue per sh₹
4.61
5.24
6.18
6.85
7.75
8.60
8.58
8.60
9.76
10.34
2.63
5.94%
8.87%
—
2.28
FCF per share₹
0.86
0.89
0.87
1.00
0.97
1.02
0.95
0.92
1.03
0.96
1.67
(0.21%)
2.27%
—
0.76
Dividend per sh₹
0.44
0.46
0.44
0.44
0.46
0.45
0.40
0.36
0.38
0.37
1.46
(4.40%)
(2.31%)
—
3.84
Div yield (avg)%
7.42
6.38
5.23
8.22
5.80
3.33
3.86
1.24
2.29
3.03
2.30
3.03
4.54
22
28.01
Payout ratio%
20.96
20.68
21.39
18.49
16.62
19.18
22.17
20.28
21.33
23.44
16.06
21.33
20.82
48
5.879
Shares (diluted)M
9.206
9.481
10.32
10.84
12.24
11.59
13.06
13.52
14.06
15.62
5.991
5.00%
4.97%
94
16.42
Buyback yield%
0.40
0.40
1.15
1.32
0.71
1.36
4.32
4.47
6.59
4.14
15.08
4.32
1.34
36
0.830
D/E ratiox
0.645
0.575
0.583
0.499
0.434
0.452
0.488
0.440
0.382
0.388
0.621
0.440
0.470
44
4.766
Enterprise value₹M
33.29
31.55
30.83
28.16
27.84
26.93
29.11
28.70
29.42
30.41
11.59
1.79%
(1.26%)
91
36.74
LT debt₹M
7.320
7.316
8.150
9.095
9.264
9.286
8.890
10.04
9.918
9.352
2.945
0.19%
1.57%
71
Revenue
₹69.11M
6.93%
1.00×
Cost of revenue
₹44.47M
6.84%
0.99×
Operating expenses
₹8.745M
7.56%
1.06×
Property and equipment
14.63%