0.828
Revenue₹B
1.622
1.665
1.712
1.785
1.856
1.885
1.933
2.005
2.023
2.057
0.869
2.08%
2.82%
93
26.15
Revenue growth%
25.54
26.60
29.43
28.63
26.27
25.19
24.43
22.05
19.27
18.43
27.45
22.05
25.36
67
5.79
Gross margin%
18.53
15.71
15.05
15.69
15.68
13.75
13.36
12.27
12.09
12.40
21.25
12.40
14.40
61
12.54
Operating margin%
16.34
18.71
18.29
20.37
21.92
21.03
18.11
18.11
16.34
15.91
3.38
18.11
18.20
31
27.81
Net margin%
20.72
18.38
20.87
19.19
18.79
21.13
19.87
17.11
15.67
15.86
15.78
17.11
18.99
85
12.57
P/E ratio (avg)x
29.56
32.51
31.28
31.58
32.27
36.65
35.17
36.00
40.24
38.74
31.82
36.65
33.84
50
8.678
EV/EBITx
10.10
10.06
11.46
12.58
12.35
12.83
14.65
15.00
17.28
20.01
32.14
15.00
12.70
82
9.08
FCF yield (avg)%
9.66
8.70
6.22
7.91
6.40
8.77
11.32
11.29
8.29
8.97
14.07
8.97
8.73
44
22.92
FCF margin%
19.82
21.77
23.45
22.31
19.60
18.98
18.51
20.64
19.44
21.11
24.92
19.44
20.23
90
0.202
FCF / Net incomex
1.339
1.434
1.595
1.498
1.575
1.732
1.697
1.842
1.772
1.605
1.452
1.732
1.600
50
8.47
ROIC%
16.96
14.73
16.61
17.15
19.34
22.25
24.34
24.07
22.29
22.83
16.65
22.83
20.79
14
20.27
Return on equity%
19.72
17.37
17.53
19.55
22.25
24.93
22.05
24.72
21.94
22.77
21.91
22.77
22.00
62
18.05
Return on assets%
11.80
10.95
10.63
13.30
10.46
11.92
11.62
10.76
9.17
6.98
2.45
10.76
10.86
41
22.35
EPS₹
39.58
43.87
51.62
51.29
50.98
60.14
65.53
77.24
85.55
82.20
24.17
10.03%
9.19%
—
2.71
EPS growth%
38.06
40.45
42.19
39.29
37.74
38.10
37.65
40.09
38.23
35.32
9.54
38.10
38.17
45
42.82
Bookvalue per sh₹
19.05
21.56
24.40
24.97
27.80
30.41
32.80
35.12
41.36
43.55
20.68
9.39%
10.57%
—
23.50
FCF per share₹
15.80
18.13
17.94
19.83
22.07
25.89
26.75
29.58
29.95
32.51
25.08
8.06%
8.89%
—
34.04
Dividend per sh₹
28.02
27.15
29.22
29.41
29.46
26.53
26.89
27.14
30.31
30.22
39.63
0.51%
1.84%
—
29.75
Div yield (avg)%
16.75
18.89
18.34
18.72
20.48
22.13
23.53
21.76
19.82
19.15
6.68
21.76
19.49
41
13.41
Payout ratio%
6.32
3.48
4.63
4.46
6.03
5.11
6.80
9.40
8.77
11.52
16.32
8.77
6.18
47
9.797
Shares (diluted)M
10.98
11.63
12.60
13.62
15.42
16.17
17.92
19.89
23.11
21.95
9.466
7.31%
6.94%
46
7.40
Buyback yield%
5.92
3.64
5.89
5.72
3.40
2.84
3.42
4.25
4.08
2.58
8.01
3.42
3.86
94
0.697
D/E ratiox
1.114
1.138
0.983
0.912
0.799
0.839
0.722
0.673
0.712
0.702
0.993
0.712
0.819
55
0.585
Enterprise value₹B
1.050
0.955
0.934
0.871
0.862
0.955
1.070
1.057
1.087
0.999
0.521
2.98%
(1.08%)
77
0.407
LT debt₹B
0.409
0.422
0.432
0.409
0.440
0.446
0.488
0.498
0.471
0.469
1.563
1.28%
2.64%
95
Revenue
₹2.057B
2.82%
1.00×
Cost of revenue
₹1.088B
2.60%
0.98×
Operating expenses
₹286.2M
3.51%
1.07×
Cash and investments
16.96%
Goodwill & intangibles
15.92%
Spread over hurdle
11.54%