484.9
Revenue₹M
860.9
850.4
853.2
856.3
865.5
855.1
850.6
865.7
858.0
849.8
505.4
(0.37%)
(0.16%)
35
23.36
Revenue growth%
10.22
9.87
9.47
7.36
6.74
7.50
4.83
4.73
6.24
4.79
29.98
4.83
7.05
68
11.18
Gross margin%
33.82
36.51
38.45
40.92
41.32
38.33
37.61
35.19
35.78
32.80
21.36
35.78
37.06
9
27.72
Operating margin%
0.40
3.34
6.28
6.76
4.45
3.24
5.50
7.66
9.73
9.57
6.04
7.66
5.89
90
20.63
Net margin%
7.38
8.12
6.43
4.58
3.61
3.36
4.02
4.38
1.63
3.59
15.19
3.59
4.20
51
37.86
P/E ratio (avg)x
17.75
19.78
20.90
22.91
23.76
21.75
23.71
26.26
28.81
27.38
32.40
26.26
23.31
28
30.56
EV/EBITx
15.96
18.08
17.46
16.64
17.55
16.58
16.81
15.20
16.51
17.80
18.36
16.58
16.73
38
5.35
FCF yield (avg)%
1.25
3.51
0.70
0.40
1.87
1.65
2.53
5.36
2.51
3.48
5.93
2.53
2.19
39
13.54
FCF margin%
10.31
11.66
13.75
15.29
14.02
13.24
13.28
10.97
13.00
12.91
21.59
13.00
13.12
62
1.712
FCF / Net incomex
1.543
1.608
1.847
1.963
2.165
2.369
2.225
2.316
2.419
2.492
1.092
2.369
2.195
71
5.22
ROIC%
22.09
20.47
20.15
22.48
22.51
24.22
25.40
23.42
25.47
27.79
25.14
25.40
22.96
15
16.54
Return on equity%
12.71
13.70
16.64
16.40
15.48
17.01
14.86
17.76
18.81
21.51
25.27
17.76
16.52
20
8.17
Return on assets%
10.47
13.45
14.94
16.22
17.76
15.36
15.39
12.67
10.87
13.42
29.37
13.42
14.19
94
0.60
EPS₹
0.90
0.89
0.82
0.81
0.91
0.93
1.07
1.12
1.18
1.33
0.64
7.79%
5.02%
—
25.91
EPS growth%
14.45
12.97
13.72
11.07
9.21
7.03
8.28
10.36
11.07
14.07
13.65
10.36
11.07
77
0.50
Bookvalue per sh₹
1.75
2.09
2.41
2.39
2.49
2.86
3.08
3.24
3.48
3.56
2.57
7.38%
9.23%
—
3.23
FCF per share₹
1.00
1.07
1.08
1.10
1.11
1.00
1.03
1.05
0.93
0.92
1.17
(3.63%)
(1.72%)
—
2.47
Dividend per sh₹
1.61
1.62
1.61
1.60
1.72
1.65
1.45
1.51
1.48
1.39
1.42
(4.13%)
(2.55%)
—
28.07
Div yield (avg)%
0.40
1.21
0.40
3.14
1.64
1.06
0.40
1.38
3.97
3.41
28.66
1.38
1.29
20
29.52
Payout ratio%
28.01
25.74
28.71
29.72
29.47
32.14
33.78
32.90
35.43
36.75
7.43
33.78
30.93
72
105.2
Shares (diluted)M
147.8
166.0
191.0
186.7
178.6
172.7
170.1
200.4
207.1
237.6
106.7
5.87%
6.56%
83
29.83
Buyback yield%
0.40
0.68
0.40
0.40
1.93
4.73
7.49
6.75
4.32
2.15
12.46
4.73
2.04
32
0.889
D/E ratiox
1.144
1.070
1.047
1.164
1.109
1.027
0.952
0.904
0.963
0.894
0.148
0.952
1.037
8
379.9
Enterprise value₹M
88.71
87.87
77.17
70.79
63.65
64.48
56.76
61.41
58.93
57.16
282.2
(2.13%)
(3.48%)
53
336.6
LT debt₹M
582.6
517.1
514.4
510.9
547.5
597.2
567.8
531.5
561.5
566.3
220.7
0.68%
0.33%
9
Revenue
₹849.8M
(0.16%)
1.00×
Cost of revenue
₹521.7M
(0.17%)
1.00×
Operating expenses
₹107.2M
(0.72%)
0.95×
Property and equipment
13.09%
Spread over hurdle
15.70%