5.786
Revenue₹B
9.185
9.498
9.989
10.52
10.90
11.31
11.67
12.20
12.66
12.89
6.136
3.41%
3.92%
49
9.65
Revenue growth%
14.46
17.33
15.05
14.87
17.40
19.61
21.93
21.46
19.28
20.81
7.45
20.81
18.34
9
28.30
Gross margin%
32.46
30.73
30.38
28.97
29.92
28.91
27.67
28.20
26.69
26.79
25.77
27.67
28.94
18
10.44
Operating margin%
28.04
26.45
26.36
25.83
28.72
26.26
27.37
27.61
28.53
30.49
26.25
27.61
27.49
16
11.71
Net margin%
14.78
12.02
14.89
14.72
12.54
9.67
7.06
7.28
5.85
4.14
26.51
7.06
10.84
20
16.51
P/E ratio (avg)x
33.15
33.66
33.75
36.16
41.79
44.44
45.17
43.91
43.11
41.03
19.56
43.91
41.41
95
34.28
EV/EBITx
33.50
37.91
41.59
39.81
42.37
49.40
46.93
50.26
49.43
57.68
37.99
49.43
44.65
37
4.48
FCF yield (avg)%
25.41
27.88
30.85
33.47
34.69
33.01
31.46
32.12
33.04
34.58
28.54
33.01
32.56
29
20.43
FCF margin%
11.90
13.17
11.64
10.92
10.14
9.77
6.84
5.45
4.41
5.45
21.55
5.45
9.96
47
0.115
FCF / Net incomex
1.439
1.596
1.682
1.861
1.889
2.118
2.237
2.165
2.493
2.861
1.717
2.237
2.004
90
5.58
ROIC%
2.32
0.82
0.67
0.70
2.13
1.96
0.40
1.59
2.73
3.71
8.87
1.96
1.77
94
14.12
Return on equity%
10.57
9.34
11.75
14.40
14.26
16.18
17.64
19.93
22.88
24.38
7.21
19.93
15.29
68
21.70
Return on assets%
8.99
9.46
11.24
13.38
15.73
17.66
15.93
15.13
15.61
15.09
9.18
15.61
15.11
16
14.92
EPS₹
26.58
25.34
23.84
25.29
25.66
27.23
25.25
28.12
26.56
24.67
16.26
(0.78%)
0.45%
—
21.22
EPS growth%
31.17
29.94
27.45
28.95
31.53
32.34
32.41
32.10
32.23
32.78
15.98
32.34
31.82
71
53.29
Bookvalue per sh₹
21.86
23.60
26.75
25.70
24.78
23.99
22.39
23.36
22.46
20.71
28.33
(3.52%)
(1.54%)
—
9.99
FCF per share₹
37.22
33.77
30.70
34.41
34.92
35.47
33.05
37.19
34.85
34.37
26.37
(0.32%)
(0.29%)
—
47.60
Dividend per sh₹
26.81
26.85
23.33
23.32
20.69
21.58
23.43
23.74
21.15
20.36
39.93
(0.32%)
(2.03%)
—
14.11
Div yield (avg)%
12.87
12.42
11.26
12.41
9.43
9.03
9.03
10.23
12.14
12.18
9.77
10.23
11.70
68
3.75
Payout ratio%
20.97
20.49
19.48
21.95
23.04
24.52
22.50
19.57
18.38
16.02
18.81
19.57
20.73
9
142.9
Shares (diluted)M
144.4
147.2
151.5
134.7
147.9
152.3
142.6
130.8
125.9
133.8
143.2
(1.97%)
(1.33%)
76
15.17
Buyback yield%
13.57
13.25
10.63
11.12
10.26
7.45
5.52
3.08
2.70
1.13
16.59
3.08
8.86
45
0.180
D/E ratiox
0.491
0.513
0.598
0.670
0.723
0.832
0.821
0.789
0.788
0.845
1.151
0.821
0.756
69
14.69
Enterprise value₹B
8.448
8.204
8.973
8.108
7.942
8.331
7.735
7.364
7.063
7.065
15.53
(2.31%)
(2.06%)
86
10.71
LT debt₹B
11.81
11.82
13.23
14.83
13.46
12.79
14.24
14.50
15.27
14.04
11.18
0.86%
1.38%
81
Revenue
₹12.89B
3.92%
1.00×
Cost of revenue
₹9.025B
3.92%
1.00×
Operating expenses
₹2.259B
3.52%
0.96×
Goodwill & intangibles
16.44%