10.43
Revenue₹B
18.95
18.87
18.42
18.88
18.54
18.74
18.37
18.74
18.88
18.79
11.30
0.26%
(0.11%)
39
22.61
Revenue growth%
21.83
23.20
26.06
27.39
27.47
27.47
24.64
22.62
24.00
21.09
17.49
24.00
24.32
26
2.20
Gross margin%
18.77
18.89
15.99
14.24
15.01
17.21
17.12
17.35
15.31
14.06
5.86
17.12
16.55
92
27.16
Operating margin%
38.28
39.26
41.90
41.41
41.55
42.09
43.97
42.00
43.22
41.57
25.56
42.09
41.73
39
26.03
Net margin%
21.98
19.21
17.37
16.12
18.11
17.48
20.31
20.44
19.56
19.24
5.65
19.56
19.23
28
19.23
P/E ratio (avg)x
24.61
25.39
27.86
29.80
32.90
31.67
29.85
30.78
33.45
35.28
8.303
31.67
30.32
8
37.62
EV/EBITx
24.10
25.84
27.97
27.24
28.59
26.72
29.65
33.68
37.24
40.47
26.46
33.68
28.28
88
7.80
FCF yield (avg)%
12.74
11.91
9.01
7.09
4.64
4.48
3.49
5.79
3.42
3.74
24.53
3.74
5.21
68
18.47
FCF margin%
10.43
12.57
11.28
13.65
10.92
11.41
11.07
10.59
9.37
10.18
27.57
10.59
10.99
10
0.917
FCF / Net incomex
0.467
0.460
0.474
0.458
0.442
0.415
0.428
0.470
0.485
0.460
1.038
0.460
0.460
11
10.37
ROIC%
3.90
3.42
3.33
5.39
7.57
9.48
10.09
8.68
6.27
5.86
2.51
8.68
6.07
62
4.02
Return on equity%
0.40
0.40
0.40
3.20
4.31
2.33
2.41
2.93
4.16
1.28
5.24
2.41
2.37
73
7.36
Return on assets%
7.51
5.06
7.32
5.82
7.02
8.15
7.62
6.67
8.82
6.29
27.80
7.62
7.17
13
284.62
EPS₹
90.52
96.74
110.53
127.32
130.42
142.08
134.41
133.98
140.51
134.68
303.10
0.65%
4.75%
—
26.87
EPS growth%
7.79
9.84
11.32
12.34
12.39
10.10
11.60
9.03
8.37
9.77
10.64
9.77
9.97
89
129.31
Bookvalue per sh₹
162.19
179.19
184.11
222.01
267.71
323.92
322.94
385.09
419.18
433.36
217.12
10.11%
11.36%
—
230.64
FCF per share₹
208.76
214.61
237.68
226.59
223.32
204.79
210.20
238.20
264.41
274.41
119.34
4.21%
2.44%
—
326.56
Dividend per sh₹
362.72
395.16
435.06
443.58
503.48
529.02
585.25
637.73
633.39
630.03
249.90
4.59%
5.28%
—
19.04
Div yield (avg)%
16.43
16.64
16.20
15.18
15.22
15.88
15.47
14.92
17.68
18.59
24.00
15.88
16.04
73
28.50
Payout ratio%
4.47
6.84
5.50
5.06
2.42
3.44
1.83
3.09
5.52
6.36
4.71
3.44
4.76
29
26.92
Shares (diluted)M
40.19
40.40
48.23
49.81
55.55
60.69
65.01
73.09
71.52
76.80
27.33
6.69%
8.76%
92
7.26
Buyback yield%
17.42
16.00
16.25
17.00
15.38
15.62
18.22
19.28
21.37
20.19
27.26
19.28
17.21
15
1.126
D/E ratiox
1.014
1.153
1.266
1.419
1.368
1.310
1.389
1.659
1.751
1.686
1.773
1.659
1.379
82
14.26
Enterprise value₹B
3.551
3.296
3.304
3.024
2.970
3.164
3.385
3.166
2.820
2.928
10.67
(0.28%)
(1.78%)
83
10.27
LT debt₹B
13.89
14.27
17.25
18.77
21.14
23.81
28.23
34.04
34.14
41.56
2.009
14.47%
13.20%
9
Revenue
₹18.79B
(0.11%)
1.00×
Cost of revenue
₹12.24B
0.09%
1.02×
Operating expenses
₹2.062B
(0.63%)
0.95×
Property and equipment
18.72%
Cash and investments
18.24%
Spread over hurdle
26.80%