19.68
Revenue₹B
34.96
35.97
36.15
37.32
37.40
37.88
38.71
39.78
40.06
40.37
21.37
1.54%
1.81%
33
15.87
Revenue growth%
18.17
20.44
23.28
21.28
18.62
17.58
17.69
20.27
20.01
19.01
29.09
19.01
19.51
7
19.06
Gross margin%
14.04
13.94
16.62
16.86
18.17
16.23
16.58
15.42
16.64
18.51
13.16
16.58
16.60
69
27.63
Operating margin%
30.54
29.40
29.54
31.67
34.33
36.59
39.05
40.34
43.09
42.36
17.51
40.34
35.46
29
16.35
Net margin%
9.03
7.15
8.06
8.61
7.62
10.26
7.94
5.68
5.52
6.32
3.57
6.32
7.78
43
16.85
P/E ratio (avg)x
33.59
37.19
43.41
41.76
47.61
47.26
53.65
62.50
64.11
62.19
10.12
62.19
47.44
26
7.822
EV/EBITx
11.58
12.78
13.17
13.78
16.11
18.80
20.33
21.03
20.64
21.13
6.625
20.64
17.46
90
9.69
FCF yield (avg)%
15.89
18.75
18.60
15.80
15.13
14.38
11.55
11.19
10.44
12.61
9.48
11.55
14.76
77
7.86
FCF margin%
26.07
26.23
27.94
30.08
31.17
29.89
28.17
25.59
23.07
23.39
4.77
25.59
27.08
47
0.677
FCF / Net incomex
0.703
0.745
0.814
0.866
0.902
0.978
0.955
0.952
1.031
1.110
1.649
0.978
0.927
13
9.45
ROIC%
10.15
9.65
8.43
10.65
12.16
9.43
11.33
9.24
8.64
10.92
3.06
9.43
9.90
23
25.27
Return on equity%
13.81
12.39
15.33
16.60
18.61
16.70
17.08
14.63
13.10
10.13
20.14
14.63
14.98
44
16.02
Return on assets%
25.11
24.90
21.95
23.36
22.04
20.55
18.14
19.63
21.67
21.62
2.47
20.55
21.81
75
16.62
EPS₹
10.69
12.29
11.65
11.64
11.18
11.71
11.19
12.78
12.34
13.86
17.79
4.40%
2.61%
—
8.49
EPS growth%
26.10
26.41
27.67
26.34
27.68
28.95
27.30
27.58
28.46
30.57
21.79
28.46
27.63
21
35.02
Bookvalue per sh₹
19.40
18.87
20.51
21.39
21.51
24.07
28.36
31.94
35.61
41.46
28.01
14.02%
9.46%
—
33.35
FCF per share₹
19.87
21.77
22.07
24.00
23.57
22.84
21.90
22.83
21.86
24.08
22.18
0.43%
1.80%
—
5.56
Dividend per sh₹
8.78
8.75
9.22
8.73
8.06
6.84
6.64
6.00
5.45
5.89
10.76
(6.08%)
(4.72%)
—
25.17
Div yield (avg)%
24.01
25.75
22.80
22.34
19.50
19.72
19.07
18.62
17.98
17.77
10.35
18.62
19.61
79
6.35
Payout ratio%
8.34
7.95
10.95
12.58
10.30
9.33
10.27
7.80
8.74
6.00
27.61
8.74
9.03
27
389.7
Shares (diluted)M
377.6
355.5
363.4
400.4
415.4
450.2
477.0
489.8
447.3
416.6
401.1
0.06%
(0.20%)
95
14.76
Buyback yield%
5.83
7.79
9.25
10.77
10.92
8.92
7.96
8.81
9.60
10.64
24.91
8.92
9.09
35
0.414
D/E ratiox
0.529
0.532
0.531
0.568
0.513
0.456
0.491
0.454
0.444
0.412
0.291
0.454
0.502
19
20.14
Enterprise value₹B
26.58
28.98
31.81
28.74
30.72
32.50
30.42
29.21
29.92
32.09
31.37
0.88%
2.23%
80
33.48
LT debt₹B
25.22
26.67
27.42
30.16
34.28
40.05
43.51
42.66
40.77
45.00
16.42
5.59%
6.03%
40
Revenue
₹40.37B
1.81%
1.00×
Cost of revenue
₹23.23B
2.28%
1.05×
Operating expenses
₹5.773B
0.87%
0.91×
Goodwill & intangibles
22.00%