5.399
Revenue₹B
27.93
27.92
28.68
29.19
29.61
30.16
29.53
29.17
29.36
29.93
5.563
0.21%
0.55%
53
3.90
Revenue growth%
7.96
8.95
10.98
13.09
14.15
11.34
11.84
14.62
13.25
13.77
28.99
13.25
12.46
29
12.84
Gross margin%
25.62
25.55
24.55
26.56
27.26
25.99
26.49
29.01
30.14
32.43
24.60
29.01
26.53
65
18.12
Operating margin%
24.93
23.40
22.74
22.78
22.64
20.45
19.27
19.85
18.83
19.23
4.77
19.27
21.55
8
17.65
Net margin%
24.18
21.80
20.17
18.78
18.68
16.06
16.04
17.60
17.21
14.88
12.40
16.06
18.14
26
17.57
P/E ratio (avg)x
27.22
28.47
29.38
29.71
30.81
30.97
28.50
29.74
27.71
27.17
25.39
28.50
28.94
16
26.31
EV/EBITx
34.66
38.32
42.20
40.09
39.27
41.65
39.56
42.42
41.54
38.86
28.28
41.54
39.83
44
9.32
FCF yield (avg)%
21.10
22.73
24.61
22.51
19.57
17.94
15.54
13.77
15.70
17.79
6.22
15.70
18.76
41
7.72
FCF margin%
25.41
28.13
30.35
31.66
29.82
32.33
35.18
35.96
37.72
38.86
3.48
35.96
31.99
26
1.762
FCF / Net incomex
0.788
0.836
0.787
0.769
0.802
0.854
0.818
0.755
0.855
0.787
0.738
0.818
0.795
62
26.02
ROIC%
20.38
20.27
18.17
20.16
19.63
22.36
20.84
18.70
16.00
18.00
18.62
18.70
19.89
11
7.09
Return on equity%
21.95
22.65
25.37
27.73
25.42
23.24
25.43
23.30
21.88
24.76
17.22
23.30
24.03
19
19.09
Return on assets%
3.03
4.39
4.98
7.65
6.24
7.40
6.29
6.58
9.43
6.43
28.80
6.58
6.36
21
318.03
EPS₹
545.30
564.80
585.47
617.76
657.49
679.69
684.36
697.96
776.20
740.68
331.85
2.41%
2.96%
—
12.57
EPS growth%
11.02
11.03
12.19
9.75
8.70
6.73
6.31
4.28
4.90
4.56
23.16
4.90
7.71
13
505.12
Bookvalue per sh₹
237.68
220.81
204.11
206.45
204.95
206.07
195.09
193.64
180.91
164.18
680.18
(4.34%)
(3.66%)
—
230.08
FCF per share₹
334.62
344.47
396.08
383.62
434.63
520.11
596.57
593.83
680.87
677.33
419.99
9.28%
7.58%
—
229.15
Dividend per sh₹
270.87
299.44
327.75
360.93
370.63
355.95
376.11
399.99
418.76
407.74
149.16
1.93%
4.68%
—
15.01
Div yield (avg)%
3.62
0.63
0.40
0.40
1.39
2.85
2.16
0.44
0.40
0.40
28.70
0.44
0.53
38
25.54
Payout ratio%
0.40
1.06
0.40
2.18
1.88
2.15
3.66
6.47
4.09
4.35
18.06
4.09
2.17
6
44.49
Shares (diluted)M
53.79
58.59
58.64
60.15
63.31
73.04
79.91
83.41
91.95
90.09
42.73
7.31%
6.21%
92
8.45
Buyback yield%
21.79
23.74
22.68
22.25
21.33
18.93
16.96
15.99
16.03
18.10
15.50
16.96
20.13
50
1.376
D/E ratiox
1.646
1.783
1.718
1.640
1.804
1.719
1.826
2.127
2.127
2.234
1.430
2.127
1.794
14
26.92
Enterprise value₹B
5.463
4.813
4.605
4.254
4.365
4.103
4.071
3.778
3.593
3.699
3.822
(3.26%)
(3.15%)
62
19.78
LT debt₹B
26.87
24.26
25.48
24.95
26.45
25.77
23.13
23.46
23.80
25.84
17.86
(0.46%)
0.51%
60
Revenue
₹29.93B
0.55%
1.00×
Cost of revenue
₹20.95B
0.55%
1.00×
Operating expenses
₹6.162B
(0.12%)
0.94×
Property and equipment
17.30%