13.63
Revenue₹B
24.89
25.16
24.70
24.55
24.16
24.75
25.01
24.67
24.30
24.53
14.09
0.30%
0.08%
90
15.49
Revenue growth%
13.60
13.01
14.91
15.93
13.70
11.72
11.67
13.96
12.58
12.73
19.94
12.58
13.31
28
21.17
Gross margin%
10.86
8.54
10.73
9.24
11.20
14.12
15.95
15.63
17.40
20.34
25.72
15.95
12.66
14
5.87
Operating margin%
19.71
17.10
17.14
14.62
15.44
16.74
15.94
15.29
17.02
14.49
20.63
15.94
16.34
83
18.42
Net margin%
31.47
30.91
32.76
31.26
32.29
29.62
30.86
28.95
26.24
23.26
10.32
28.95
30.88
58
21.13
P/E ratio (avg)x
17.94
15.82
15.62
15.83
16.62
16.96
14.56
14.65
12.88
11.35
23.88
14.56
15.72
14
28.91
EV/EBITx
25.24
26.35
27.66
28.03
30.18
31.59
35.53
37.69
34.44
34.34
14.01
34.44
30.89
9
27.75
FCF yield (avg)%
19.66
19.39
19.94
21.91
20.47
20.74
20.99
22.89
22.47
22.93
19.74
22.47
20.86
91
13.73
FCF margin%
8.30
10.16
9.38
11.42
12.32
14.70
17.53
17.75
14.79
11.92
25.67
14.79
12.12
27
1.555
FCF / Net incomex
0.803
0.807
0.782
0.813
0.832
0.931
1.037
0.957
0.982
0.922
0.363
0.957
0.877
49
27.04
ROIC%
1.97
0.40
0.40
2.07
3.93
0.95
1.22
0.40
2.43
2.13
21.31
1.22
1.60
21
6.42
Return on equity%
24.44
25.23
24.03
22.30
20.81
18.55
16.57
19.43
21.47
18.58
4.22
18.58
21.14
74
17.13
Return on assets%
15.44
13.41
11.43
9.86
9.97
7.58
6.33
8.90
8.39
8.74
21.24
8.39
9.38
47
45.92
EPS₹
32.75
34.58
35.63
39.88
46.48
50.27
51.97
52.37
49.55
52.05
51.16
2.29%
6.27%
—
23.20
EPS growth%
27.67
26.26
23.58
25.14
24.37
22.97
25.92
25.08
27.21
29.84
15.21
25.92
25.53
23
10.97
Bookvalue per sh₹
54.63
49.43
47.38
50.11
54.45
55.81
58.23
56.14
62.34
65.60
15.70
3.80%
2.04%
—
50.33
FCF per share₹
38.95
37.42
36.20
33.24
33.36
33.20
29.61
31.32
34.75
32.02
42.76
(0.81%)
(2.73%)
—
42.48
Dividend per sh₹
46.79
48.21
44.61
40.12
43.61
45.08
40.25
35.51
31.44
29.46
40.55
(7.54%)
(4.64%)
—
8.49
Div yield (avg)%
8.49
9.36
9.08
11.02
13.89
12.38
11.07
9.56
10.43
12.43
25.72
11.07
10.73
58
19.01
Payout ratio%
19.93
21.44
22.83
23.18
25.54
26.94
29.39
31.92
32.70
35.53
4.49
31.92
26.24
70
141.0
Shares (diluted)M
118.0
114.7
112.6
101.8
94.13
92.23
92.09
83.80
90.16
87.41
140.1
(1.47%)
(3.74%)
9
3.31
Buyback yield%
14.54
15.53
14.55
12.40
13.14
11.84
9.41
6.99
5.08
6.55
6.18
6.99
12.12
80
0.865
D/E ratiox
0.849
0.855
0.909
0.818
0.774
0.848
0.924
1.028
1.007
0.956
0.433
0.956
0.882
63
16.29
Enterprise value₹B
16.03
16.40
18.30
21.51
24.51
28.94
33.99
35.41
34.83
33.90
11.40
6.70%
7.61%
87
16.93
LT debt₹B
3.995
3.638
3.911
3.505
3.843
3.831
4.069
3.783
3.541
3.533
18.76
(1.67%)
(1.72%)
77
Revenue
₹24.53B
0.08%
1.00×
Cost of revenue
₹12.86B
0.36%
1.03×
Operating expenses
₹3.203B
(1.00%)
0.90×
Cash and investments
15.43%