16.64
Revenue₹B
13.49
13.88
13.90
14.15
14.49
14.81
15.37
15.28
15.44
15.87
17.89
1.83%
1.69%
28
29.91
Revenue growth%
12.12
9.26
9.38
10.04
8.92
6.44
9.14
8.16
7.75
7.88
16.22
7.88
9.03
54
26.34
Gross margin%
30.10
30.14
31.86
33.07
31.61
28.69
30.50
28.48
25.72
28.72
22.44
28.69
30.12
54
14.43
Operating margin%
1.70
0.40
0.40
0.40
0.40
2.59
3.04
3.13
2.70
0.40
28.57
2.70
1.05
61
28.26
Net margin%
11.41
13.81
10.85
9.89
6.93
4.30
5.40
7.33
6.87
7.11
10.39
6.87
7.22
6
35.65
P/E ratio (avg)x
35.06
33.72
31.89
35.30
35.26
35.23
33.84
38.27
43.30
45.83
9.183
38.27
35.24
11
23.19
EV/EBITx
11.89
12.09
12.19
12.97
11.42
10.31
10.07
10.58
10.01
9.826
34.89
10.07
11.00
67
12.77
FCF yield (avg)%
3.82
2.57
2.67
0.99
2.30
3.58
6.03
8.86
10.09
8.02
29.46
8.02
3.70
85
18.39
FCF margin%
17.67
16.48
17.72
15.84
15.38
17.44
14.74
13.13
11.12
9.79
22.05
13.13
15.61
58
0.846
FCF / Net incomex
0.628
0.653
0.655
0.636
0.606
0.573
0.628
0.575
0.621
0.612
0.792
0.612
0.624
66
4.94
ROIC%
19.60
17.18
17.83
16.05
17.46
18.24
19.70
17.39
16.44
13.70
6.51
17.39
17.42
94
8.49
Return on equity%
6.20
4.98
3.82
4.37
3.94
2.38
0.93
0.40
0.40
2.27
23.50
0.93
3.10
28
4.33
Return on assets%
6.71
8.97
7.26
7.35
7.50
9.50
9.82
12.71
14.78
14.89
11.58
12.71
9.24
71
2.74
EPS₹
3.04
3.52
3.97
4.80
5.80
5.89
5.86
6.85
6.93
6.88
2.88
3.46%
9.73%
—
11.21
EPS growth%
4.47
3.44
1.54
0.55
2.66
3.22
3.41
1.05
2.95
5.55
29.97
3.22
3.08
16
4.23
Bookvalue per sh₹
4.57
4.26
4.47
4.85
5.55
6.39
7.34
7.54
8.43
9.73
3.25
11.89%
9.47%
—
4.88
FCF per share₹
3.74
3.42
3.72
3.66
3.32
3.42
3.59
3.44
3.50
3.75
5.00
2.48%
0.46%
—
3.61
Dividend per sh₹
6.23
6.54
6.12
6.18
6.05
6.94
7.60
8.25
8.32
9.60
4.16
9.67%
4.18%
—
15.77
Div yield (avg)%
9.38
9.57
10.58
12.09
13.70
13.79
11.26
9.84
8.67
8.33
14.41
9.84
10.21
59
19.62
Payout ratio%
16.75
14.58
16.04
16.63
18.56
21.25
18.38
16.06
15.77
15.11
23.03
16.06
16.35
40
2.349
Shares (diluted)B
3.033
3.091
2.969
3.050
2.968
2.975
3.387
3.464
3.381
3.564
2.337
3.72%
1.48%
27
20.44
Buyback yield%
3.59
4.64
2.11
2.95
4.87
2.86
3.96
3.86
2.16
3.05
26.04
3.05
3.32
41
0.669
D/E ratiox
1.913
2.067
2.450
2.786
3.010
3.004
2.992
3.545
3.455
3.836
0.256
3.455
2.998
87
7.220
Enterprise value₹B
13.68
14.85
14.99
16.30
17.92
17.73
17.33
16.43
16.00
16.33
18.26
(1.84%)
1.64%
42
16.04
LT debt₹B
5.916
5.552
5.727
5.864
5.365
5.374
6.044
5.534
5.547
5.810
7.579
1.61%
0.06%
55
Revenue
₹15.87B
1.69%
1.00×
Cost of revenue
₹11.11B
1.69%
1.00×
Operating expenses
₹2.577B
1.92%
1.02×
Property and equipment
15.59%
Spread over hurdle
(6.35%)