0.912
Revenue₹B
7.954
8.400
8.878
9.612
10.19
10.86
11.61
12.28
12.97
14.27
1.009
6.95%
6.58%
91
24.02
Revenue growth%
10.87
12.54
10.31
12.42
12.98
15.90
16.30
14.87
11.95
13.51
21.41
14.87
12.76
15
16.96
Gross margin%
27.98
27.15
29.68
27.74
25.20
24.88
27.70
26.81
25.48
25.86
25.48
25.86
26.98
28
4.87
Operating margin%
25.44
26.36
23.91
23.24
23.16
20.20
19.69
20.11
17.18
16.41
12.73
19.69
21.68
63
28.74
Net margin%
20.88
22.37
22.84
22.97
20.06
20.18
19.03
16.59
17.73
14.83
17.87
17.73
20.12
54
20.65
P/E ratio (avg)x
30.95
29.96
34.04
36.07
39.27
45.57
51.38
55.82
57.04
55.17
16.95
55.17
42.42
21
10.26
EV/EBITx
18.20
20.34
22.05
21.05
24.79
25.64
25.24
24.70
25.15
28.45
8.055
25.24
24.75
75
25.19
FCF yield (avg)%
18.75
16.75
17.29
19.69
22.52
20.54
17.72
15.09
12.33
12.65
7.40
15.09
17.50
11
20.89
FCF margin%
10.86
8.67
9.66
9.42
11.48
9.57
8.51
8.02
9.42
9.47
11.12
9.42
9.45
48
0.748
FCF / Net incomex
2.305
2.545
2.734
3.193
3.792
4.307
4.770
4.946
5.291
5.151
0.952
4.946
4.050
85
11.45
ROIC%
26.53
25.55
26.65
24.16
23.18
24.70
23.83
25.33
25.04
26.88
7.70
25.04
25.19
34
21.65
Return on equity%
24.19
22.33
23.64
21.04
22.45
19.62
21.18
18.38
17.92
18.33
8.79
18.38
21.11
77
7.61
Return on assets%
12.06
13.03
13.52
15.00
12.96
11.49
8.67
8.65
10.35
8.60
20.02
8.67
11.78
74
57.25
EPS₹
39.21
43.62
44.51
48.51
52.58
49.68
52.67
52.27
48.73
47.79
58.81
(1.89%)
2.74%
—
8.97
EPS growth%
13.94
13.23
11.48
10.95
8.82
10.94
10.44
13.27
16.12
14.32
3.02
13.27
12.35
89
22.04
Bookvalue per sh₹
10.36
9.21
8.98
9.73
8.84
9.15
9.46
8.95
9.35
10.06
21.35
2.61%
0.34%
—
26.59
FCF per share₹
26.18
22.23
21.20
21.01
19.07
18.00
18.88
16.84
14.35
12.26
18.27
(8.46%)
(7.82%)
—
47.21
Dividend per sh₹
14.37
14.08
14.59
15.65
14.56
14.09
15.93
14.25
14.14
15.66
53.77
1.47%
1.62%
—
20.68
Div yield (avg)%
10.51
10.72
11.51
9.16
8.75
6.88
7.31
7.43
8.91
7.50
6.73
7.43
8.83
74
21.56
Payout ratio%
30.09
31.13
33.76
35.84
33.90
32.57
35.31
34.92
33.28
31.34
6.74
33.28
33.52
79
226.3
Shares (diluted)M
256.1
283.1
324.3
296.5
312.5
301.8
315.0
320.1
316.7
333.9
227.7
1.34%
2.12%
44
14.30
Buyback yield%
21.03
19.34
16.49
18.60
20.69
17.99
20.20
18.76
20.16
22.19
11.31
20.16
19.75
46
1.486
D/E ratiox
1.232
1.245
1.163
1.177
1.267
1.327
1.527
1.710
1.969
2.076
1.474
1.710
1.297
65
4.950
Enterprise value₹B
21.07
19.99
19.96
21.75
21.73
21.07
20.49
19.57
18.73
17.03
14.77
(4.75%)
(1.78%)
65
18.54
LT debt₹B
17.70
17.21
16.91
18.99
18.32
20.89
22.04
24.20
24.23
24.72
2.684
6.18%
4.20%
9
Revenue
₹14.27B
6.58%
1.00×
Cost of revenue
₹9.926B
6.75%
1.02×
Operating expenses
₹2.012B
6.27%
0.97×