0.464
Revenue₹B
0.929
0.926
0.948
0.989
1.028
1.028
1.050
1.077
1.102
1.147
0.506
2.22%
2.47%
50
7.81
Revenue growth%
4.50
5.11
7.54
6.47
5.47
6.53
5.16
4.47
5.14
3.93
21.27
5.14
5.15
27
7.80
Gross margin%
10.50
12.26
13.12
14.40
17.27
16.92
19.83
16.94
18.25
20.84
27.94
18.25
16.93
61
19.36
Operating margin%
6.94
4.46
1.67
3.21
4.41
5.81
5.19
5.39
6.95
4.37
6.07
5.39
4.82
65
6.06
Net margin%
20.54
18.97
20.85
18.35
20.74
20.08
21.75
19.59
21.97
19.68
26.98
20.08
20.31
58
20.56
P/E ratio (avg)x
27.30
26.41
25.61
28.15
29.64
30.89
37.05
37.68
36.56
42.22
31.27
37.05
30.26
72
6.349
EV/EBITx
8.681
7.946
8.012
7.760
7.447
7.782
8.041
7.035
6.533
6.457
33.35
7.035
7.771
69
3.88
FCF yield (avg)%
9.97
9.25
12.22
12.17
14.80
16.56
14.24
16.82
18.46
18.91
13.90
16.82
14.52
62
26.76
FCF margin%
24.39
22.17
22.78
23.72
20.84
20.22
20.56
20.00
20.56
20.13
16.21
20.22
20.70
44
0.846
FCF / Net incomex
0.758
0.823
0.905
0.957
0.947
0.899
0.943
1.039
0.980
0.977
1.242
0.977
0.945
33
25.02
ROIC%
17.73
20.37
21.05
19.66
20.98
21.56
23.28
24.17
25.28
24.62
24.18
24.17
21.31
30
11.59
Return on equity%
4.61
4.46
5.06
6.29
6.46
8.99
6.00
8.98
9.33
8.00
12.02
8.98
6.37
86
6.64
Return on assets%
18.08
15.70
18.69
19.54
20.34
22.71
23.04
22.47
22.21
23.35
21.40
22.71
21.28
53
18.36
EPS₹
10.46
9.90
10.17
9.30
8.85
9.15
9.53
10.78
12.20
12.25
18.75
6.73%
1.16%
—
17.85
EPS growth%
6.73
4.09
3.52
1.31
3.44
1.63
1.23
0.61
0.40
2.82
17.48
1.23
2.22
47
18.52
Bookvalue per sh₹
26.89
30.41
28.80
29.08
30.15
29.03
31.50
37.18
42.24
46.45
14.99
9.03%
5.29%
—
22.85
FCF per share₹
16.89
17.02
17.03
19.41
22.92
24.67
26.83
29.76
31.73
34.74
27.90
8.67%
7.32%
—
15.43
Dividend per sh₹
45.07
52.04
60.57
68.06
71.31
72.42
80.92
80.12
93.01
111.62
13.78
9.37%
10.06%
—
3.37
Div yield (avg)%
28.17
28.83
26.49
26.41
23.87
21.55
21.10
21.42
20.59
23.54
6.69
21.42
23.71
37
9.92
Payout ratio%
2.36
2.09
2.17
4.94
3.00
1.13
0.40
0.40
0.40
0.40
19.14
0.40
1.61
30
23.70
Shares (diluted)M
28.93
29.19
29.52
28.52
30.33
32.09
37.05
42.82
44.72
42.24
23.51
6.85%
5.46%
44
19.81
Buyback yield%
25.75
27.31
26.73
24.83
22.81
24.59
26.44
24.96
27.62
27.36
16.41
26.44
26.09
57
1.112
D/E ratiox
0.270
0.264
0.273
0.261
0.283
0.304
0.282
0.301
0.320
0.305
0.901
0.304
0.283
84
431.0
Enterprise value₹M
494.9
542.4
513.9
486.6
500.1
437.5
476.9
495.7
483.1
493.7
530.3
(0.26%)
(0.35%)
74
0.116
LT debt₹B
1.653
1.757
1.871
1.904
1.900
2.066
2.450
2.721
3.203
3.633
0.865
13.85%
10.32%
94
Revenue
₹1.147B
2.47%
1.00×
Cost of revenue
₹637.6M
2.65%
1.02×
Operating expenses
₹155.3M
1.27%
0.89×
Cash and investments
19.92%
Return on capital
100.29%
Spread over hurdle
87.80%