594.1
Revenue₹M
639.0
632.5
634.1
638.3
650.3
665.5
669.2
664.8
663.6
673.1
628.3
0.69%
0.73%
25
18.76
Revenue growth%
36.84
35.86
38.11
35.53
34.66
36.97
37.35
35.58
33.45
33.17
16.27
35.58
35.72
34
6.33
Gross margin%
12.25
13.40
14.28
14.85
15.73
14.95
14.90
14.48
16.45
18.23
20.06
14.95
14.88
83
20.34
Operating margin%
17.68
15.01
12.55
14.70
13.59
14.70
15.73
16.43
16.23
13.71
18.86
15.73
14.86
50
28.03
Net margin%
30.18
29.30
28.73
28.80
26.96
24.08
22.88
25.79
25.81
23.22
10.21
24.08
26.39
26
22.28
P/E ratio (avg)x
33.76
35.20
33.94
38.90
40.05
42.70
44.28
50.75
58.25
60.03
35.07
50.75
41.38
17
12.82
EV/EBITx
18.91
18.74
18.47
18.24
17.40
18.64
19.42
18.11
17.20
18.99
30.46
18.64
18.55
31
6.14
FCF yield (avg)%
17.54
18.69
20.63
23.24
22.43
24.17
26.50
24.89
23.24
24.80
28.94
24.80
23.24
17
21.31
FCF margin%
8.75
11.21
9.68
10.39
11.42
12.81
13.35
12.94
11.21
8.85
14.17
12.81
11.21
22
0.218
FCF / Net incomex
0.366
0.334
0.322
0.291
0.313
0.339
0.325
0.327
0.292
0.271
0.442
0.325
0.324
44
10.01
ROIC%
9.02
11.27
9.80
10.16
9.20
11.95
11.59
11.59
13.35
13.38
9.46
11.95
11.43
77
23.65
Return on equity%
8.97
7.64
4.84
5.53
8.36
10.47
9.41
7.04
9.12
8.53
4.22
9.12
8.44
88
4.95
Return on assets%
33.01
34.45
35.52
37.84
36.53
38.71
36.35
37.75
38.35
40.20
15.85
38.35
37.14
40
25.66
EPS₹
46.69
50.87
49.95
56.85
55.69
54.90
60.45
63.15
63.59
62.72
27.48
2.41%
3.02%
—
28.34
EPS growth%
13.77
11.40
9.73
8.34
7.70
8.04
9.99
7.72
5.36
5.23
23.58
7.72
8.19
7
36.45
Bookvalue per sh₹
39.51
38.00
44.06
51.30
52.43
52.06
57.89
68.36
67.60
75.15
51.07
7.47%
6.86%
—
48.24
FCF per share₹
66.83
64.88
73.06
74.06
72.58
70.56
74.72
79.85
79.49
92.80
45.69
5.04%
3.14%
—
15.36
Dividend per sh₹
83.15
83.36
87.58
104.13
123.76
136.31
148.05
172.91
197.92
230.30
44.93
13.22%
10.43%
—
5.09
Div yield (avg)%
16.48
19.14
19.80
17.09
15.95
14.89
13.97
13.15
14.81
14.76
13.35
14.76
15.42
48
5.39
Payout ratio%
13.98
14.91
17.08
17.23
19.16
21.07
22.29
19.81
21.92
23.77
11.90
21.92
19.48
39
10.33
Shares (diluted)M
8.683
7.862
7.969
8.542
8.231
8.366
8.132
8.075
8.573
8.026
10.46
(0.50%)
(1.13%)
90
16.75
Buyback yield%
26.34
26.31
29.13
27.50
24.53
24.42
23.16
24.93
25.09
25.96
10.17
24.93
25.53
41
1.418
D/E ratiox
1.451
1.459
1.248
1.141
1.173
1.169
1.250
1.302
1.232
1.179
1.436
1.232
1.240
11
713.9
Enterprise value₹M
619.1
662.4
684.5
729.9
679.7
700.2
719.1
731.0
806.0
818.0
315.9
3.78%
2.14%
22
515.6
LT debt₹M
421.9
411.2
395.0
396.0
439.7
494.7
541.3
582.4
565.1
648.8
379.5
8.09%
3.72%
87
Revenue
₹673.1M
0.73%
1.00×
Cost of revenue
₹471.1M
0.73%
1.00×
Operating expenses
₹137.0M
1.01%
1.03×
Cash and investments
18.42%